Takeda iP Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	34,033	34,198	31,669	32,863	30,600	31,108
Revenue Growth (YoY)	1.38%	7.99%	-3.63%	7.40%	-1.63%	-12.74%
Cost of Revenue	26,683	26,887	25,099	26,247	24,196	25,210
Gross Profit	7,350	7,311	6,570	6,616	6,404	5,898
Selling, General & Admin	5,874	5,719	5,536	5,421	5,404	5,357
Operating Expenses	6,089	5,930	5,747	5,675	5,586	5,517
Operating Income	1,261	1,381	823	941	818	381
Interest Expense	-35	-24	-27	-28	-32	-26
Interest & Investment Income	103	92	80	71	54	53
Currency Exchange Gain (Loss)	80	18	23	31	27	-8
Other Non Operating Income (Expenses)	15	11	32	45	53	78
EBT Excluding Unusual Items	1,424	1,478	931	1,060	920	478
Gain (Loss) on Sale of Investments	75	55	8	-	40	-14
Gain (Loss) on Sale of Assets	55	-34	200	69	325	-125
Asset Writedown	-478	-464	-126	-	-124	-272
Legal Settlements	-	-	-	-	-42	-
Other Unusual Items	368	283	40	-4	-100	-574
Pretax Income	1,444	1,318	1,053	1,125	1,019	-507
Income Tax Expense	115	65	196	284	258	832
Earnings From Continuing Operations	1,329	1,253	857	841	761	-1,339
Minority Interest in Earnings	-4	-5	-6	-1	-3	-3
Net Income	1,325	1,248	851	840	758	-1,342
Net Income to Common	1,325	1,248	851	840	758	-1,342
Net Income Growth	37.02%	46.65%	1.31%	10.82%	-	-
Shares Outstanding (Basic)	8	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8	8
Shares Change (YoY)	0.44%	0.62%	0.60%	0.46%	0.40%	0.36%
EPS (Basic)	158.87	150.13	103.00	102.28	92.72	-164.82
EPS (Diluted)	158.87	150.13	103.00	102.28	92.72	-164.82
EPS Growth	36.42%	45.75%	0.71%	10.30%	-	-
Free Cash Flow	-	1,216	223	1,409	894	-1,113
Free Cash Flow Per Share	-	146.28	26.99	171.56	109.36	-136.70
Dividend Per Share	29.000	37.000	22.000	20.000	18.000	10.000
Dividend Growth	31.82%	68.18%	10.00%	11.11%	80.00%	-37.50%
Gross Margin	21.60%	21.38%	20.75%	20.13%	20.93%	18.96%
Operating Margin	3.71%	4.04%	2.60%	2.86%	2.67%	1.23%
Profit Margin	3.89%	3.65%	2.69%	2.56%	2.48%	-4.31%
Free Cash Flow Margin	-	3.56%	0.70%	4.29%	2.92%	-3.58%
EBITDA	2,260	2,300	1,636	1,793	1,729	1,245
EBITDA Margin	6.64%	6.73%	5.17%	5.46%	5.65%	4.00%
D&A For EBITDA	998.5	919	813	852	911	864
EBIT	1,261	1,381	823	941	818	381
EBIT Margin	3.71%	4.04%	2.60%	2.86%	2.67%	1.23%
Effective Tax Rate	7.96%	4.93%	18.61%	25.24%	25.32%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.