Kohsai Co.,Ltd. (TYO:7878)
Japan
· Delayed Price · Currency is JPY 982.00
-56.00 (-5.39%)
Apr 24, 2025, 3:30 PM JST
Kohsai Cash Flow Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2011 | 2006 - 2010 |
|---|---|---|---|---|---|---|
Period Ending | Jan '16 Jan 31, 2016 | Jan '15 Jan 31, 2015 | Jan '14 Jan 31, 2014 | Jan '13 Jan 31, 2013 | Jan '11 Jan 31, 2011 | 2006 - 2010 |
| Net Income | -172 | -60 | 13 | 14 | -9.88 | Upgrade
|
| Depreciation & Amortization | 25 | 33 | 37 | 35 | 33.1 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 51 | - | - | 0.15 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | 0.05 | Upgrade
|
| Other Operating Activities | -112 | -67 | -6 | -3 | 6.48 | Upgrade
|
| Change in Accounts Receivable | 116 | -23 | -32 | 45 | -13.89 | Upgrade
|
| Change in Inventory | 119 | -42 | -19 | -97 | -35.21 | Upgrade
|
| Change in Accounts Payable | -58 | 126 | -6 | -17 | -11.43 | Upgrade
|
| Change in Other Net Operating Assets | 201 | 54 | -32 | -7 | 1.47 | Upgrade
|
| Operating Cash Flow | 119 | 72 | -45 | -30 | -29.16 | Upgrade
|
| Operating Cash Flow Growth | 65.28% | - | - | - | - | Upgrade
|
| Capital Expenditures | -15 | -28 | -7 | -51 | -11.84 | Upgrade
|
| Sale (Purchase) of Intangibles | -21 | - | - | - | - | Upgrade
|
| Investment in Securities | -18 | 31 | -18 | -18 | -23.57 | Upgrade
|
| Other Investing Activities | -8 | 2 | -8 | -6 | -9.07 | Upgrade
|
| Investing Cash Flow | -62 | 5 | -33 | -75 | -44.47 | Upgrade
|
| Short-Term Debt Issued | - | - | 320 | - | - | Upgrade
|
| Long-Term Debt Issued | 151 | - | - | - | 10 | Upgrade
|
| Total Debt Issued | 151 | - | 320 | - | 10 | Upgrade
|
| Short-Term Debt Repaid | - | - | -230 | - | - | Upgrade
|
| Long-Term Debt Repaid | -43 | -28 | -30 | -30 | -21.92 | Upgrade
|
| Total Debt Repaid | -43 | -28 | -260 | -30 | -21.92 | Upgrade
|
| Net Debt Issued (Repaid) | 108 | -28 | 60 | -30 | -11.92 | Upgrade
|
| Common Dividends Paid | - | - | - | - | -12.61 | Upgrade
|
| Dividends Paid | -14 | -13 | -9 | -9 | -12.61 | Upgrade
|
| Other Financing Activities | -2 | -2 | -2 | 5 | -0.07 | Upgrade
|
| Financing Cash Flow | 92 | -43 | 49 | -34 | -24.6 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 7 | 1 | 3 | -1.39 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | - | 28 | -0 | Upgrade
|
| Net Cash Flow | 149 | 42 | -28 | -108 | -99.62 | Upgrade
|
| Free Cash Flow | 104 | 44 | -52 | -81 | -41 | Upgrade
|
| Free Cash Flow Growth | 136.36% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 4.06% | 1.57% | -1.95% | -3.49% | -1.65% | Upgrade
|
| Free Cash Flow Per Share | 69.42 | 29.36 | -34.70 | -54.03 | -25.95 | Upgrade
|
| Cash Interest Paid | 3 | 3 | 3 | 3 | 2.08 | Upgrade
|
| Cash Income Tax Paid | 1 | 7 | 6 | 3 | -1.63 | Upgrade
|
| Levered Free Cash Flow | 206.25 | 27.38 | -27.75 | - | -44.56 | Upgrade
|
| Unlevered Free Cash Flow | 208.13 | 29.25 | -25.88 | - | -43.24 | Upgrade
|
| Change in Net Working Capital | -286 | -48 | 59 | - | 58.99 | Upgrade
|
Updated Apr 27, 2016. Source: S&P Global Market Intelligence. Standard template. Financial Sources.