Noda Corporation (TYO:7879)

Noda Corporation Income Statement

Financials in millions JPY. Fiscal year is December - November.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 31, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020
Revenue	66,072	67,039	73,227	81,012	64,586	62,284
Revenue Growth (YoY)	-6.78%	-8.45%	-9.61%	25.43%	3.70%	-8.16%
Cost of Revenue	53,174	53,536	55,199	57,766	48,518	47,402
Gross Profit	12,898	13,503	18,028	23,246	16,068	14,882
Selling, General & Admin	13,080	13,058	13,326	13,448	12,238	12,099
Operating Expenses	13,080	13,058	13,326	13,448	12,238	12,099
Operating Income	-182	445	4,702	9,798	3,830	2,783
Interest Expense	-124	-96	-72	-63	-63	-69
Interest & Investment Income	218	211	129	130	95	81
Earnings From Equity Investments	-18	107	160	409	255	67
Currency Exchange Gain (Loss)	-11	-	-	-	-	-4
Other Non Operating Income (Expenses)	-1	7	99	56	125	73
EBT Excluding Unusual Items	-118	674	5,018	10,330	4,242	2,931
Gain (Loss) on Sale of Investments	-	-	1	-	-	-62
Gain (Loss) on Sale of Assets	4	3	1	2	-	-20
Asset Writedown	-2,290	-2,259	-374	-175	-127	-140
Other Unusual Items	-	-	253	3	-17	90
Pretax Income	-2,404	-1,582	4,899	10,160	4,098	2,799
Income Tax Expense	766	2,729	1,300	2,952	1,223	858
Earnings From Continuing Operations	-3,170	-4,311	3,599	7,208	2,875	1,941
Minority Interest in Earnings	-164	-301	-765	-1,152	-340	-250
Net Income	-3,334	-4,612	2,834	6,056	2,535	1,691
Net Income to Common	-3,334	-4,612	2,834	6,056	2,535	1,691
Net Income Growth	-	-	-53.20%	138.89%	49.91%	-27.43%
Shares Outstanding (Basic)	16	16	16	16	16	16
Shares Outstanding (Diluted)	16	16	16	16	16	16
Shares Change (YoY)	-2.20%	-1.54%	-1.25%	-0.16%	-	-
EPS (Basic)	-212.96	-291.76	176.51	372.48	155.66	103.84
EPS (Diluted)	-212.96	-291.76	176.51	372.48	155.66	103.84
EPS Growth	-	-	-52.61%	139.28%	49.91%	-27.43%
Free Cash Flow	-1,793	810	475	3,499	5,803	1,424
Free Cash Flow Per Share	-114.53	51.24	29.59	215.21	356.34	87.44
Dividend Per Share	38.000	42.500	55.000	60.000	-	25.000
Dividend Growth	-20.00%	-22.73%	-8.33%	-	-	-
Gross Margin	19.52%	20.14%	24.62%	28.69%	24.88%	23.89%
Operating Margin	-0.27%	0.66%	6.42%	12.10%	5.93%	4.47%
Profit Margin	-5.05%	-6.88%	3.87%	7.47%	3.92%	2.71%
Free Cash Flow Margin	-2.71%	1.21%	0.65%	4.32%	8.98%	2.29%
EBITDA	1,823	2,560	6,777	11,824	5,808	4,810
EBITDA Margin	2.76%	3.82%	9.25%	14.59%	8.99%	7.72%
D&A For EBITDA	2,005	2,115	2,075	2,026	1,978	2,027
EBIT	-182	445	4,702	9,798	3,830	2,783
EBIT Margin	-0.27%	0.66%	6.42%	12.10%	5.93%	4.47%
Effective Tax Rate	-	-	26.54%	29.05%	29.84%	30.65%

Updated May 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.