Noda Corporation Income Statement

Financials in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Revenue	64,686	67,039	73,227	81,012	64,586
Revenue Growth (YoY)	-3.51%	-8.45%	-9.61%	25.43%	3.70%
Cost of Revenue	51,611	53,536	55,199	57,766	48,518
Gross Profit	13,075	13,503	18,028	23,246	16,068
Selling, General & Admin	13,123	13,058	13,326	13,448	12,238
Operating Expenses	13,123	13,058	13,326	13,448	12,238
Operating Income	-48	445	4,702	9,798	3,830
Interest Expense	-138	-96	-72	-63	-63
Interest & Investment Income	251	211	129	130	95
Earnings From Equity Investments	-125	107	160	409	255
Other Non Operating Income (Expenses)	30	7	99	56	125
EBT Excluding Unusual Items	-30	674	5,018	10,330	4,242
Gain (Loss) on Sale of Investments	-	-	1	-	-
Gain (Loss) on Sale of Assets	5	3	1	2	-
Asset Writedown	-530	-2,259	-374	-175	-127
Other Unusual Items	-	-	253	3	-17
Pretax Income	-555	-1,582	4,899	10,160	4,098
Income Tax Expense	131	2,729	1,300	2,952	1,223
Earnings From Continuing Operations	-686	-4,311	3,599	7,208	2,875
Minority Interest in Earnings	-143	-301	-765	-1,152	-340
Net Income	-829	-4,612	2,834	6,056	2,535
Net Income to Common	-829	-4,612	2,834	6,056	2,535
Net Income Growth	-	-	-53.20%	138.89%	49.91%
Shares Outstanding (Basic)	16	16	16	16	16
Shares Outstanding (Diluted)	16	16	16	16	16
Shares Change (YoY)	-0.96%	-1.54%	-1.25%	-0.16%	-
EPS (Basic)	-52.95	-291.76	176.51	372.48	155.66
EPS (Diluted)	-52.95	-291.76	176.51	372.48	155.66
EPS Growth	-	-	-52.61%	139.28%	49.91%
Free Cash Flow	-3,400	810	475	3,499	5,803
Free Cash Flow Per Share	-217.17	51.24	29.59	215.21	356.34
Dividend Per Share	33.000	42.500	55.000	60.000	-
Dividend Growth	-22.35%	-22.73%	-8.33%	-	-
Gross Margin	20.21%	20.14%	24.62%	28.69%	24.88%
Operating Margin	-0.07%	0.66%	6.42%	12.10%	5.93%
Profit Margin	-1.28%	-6.88%	3.87%	7.47%	3.92%
Free Cash Flow Margin	-5.26%	1.21%	0.65%	4.32%	8.98%
EBITDA	1,928	2,560	6,777	11,824	5,808
EBITDA Margin	2.98%	3.82%	9.25%	14.59%	8.99%
D&A For EBITDA	1,976	2,115	2,075	2,026	1,978
EBIT	-48	445	4,702	9,798	3,830
EBIT Margin	-0.07%	0.66%	6.42%	12.10%	5.93%
Effective Tax Rate	-	-	26.54%	29.05%	29.84%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.