Noda Corporation (TYO:7879)
671.00
+2.00 (0.30%)
Oct 30, 2026, 10:11 AM JST
Noda Corporation Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 65,632 | 64,686 | 67,039 | 73,227 | 81,012 | 64,586 | |
Revenue Growth | 0.84% | -3.51% | -8.45% | -9.61% | 25.43% | 3.70% |
Cost of Revenue | 52,101 | 51,611 | 53,536 | 55,199 | 57,766 | 48,518 |
Gross Profit | 13,531 | 13,075 | 13,503 | 18,028 | 23,246 | 16,068 |
Selling, General & Admin | 13,376 | 13,123 | 13,058 | 13,326 | 13,448 | 12,238 |
Operating Expenses | 13,376 | 13,123 | 13,058 | 13,326 | 13,448 | 12,238 |
Operating Income | 155 | -48 | 445 | 4,702 | 9,798 | 3,830 |
Interest Expense | -137 | -138 | -96 | -72 | -63 | -63 |
Interest & Investment Income | 247 | 251 | 211 | 129 | 130 | 95 |
Earnings From Equity Investments | -239 | -125 | 107 | 160 | 409 | 255 |
Currency Exchange Gain (Loss) | 17 | - | - | - | - | - |
Other Non Operating Income (Expenses) | -27 | 30 | 7 | 99 | 56 | 125 |
EBT Excluding Unusual Items | 16 | -30 | 674 | 5,018 | 10,330 | 4,242 |
Gain (Loss) on Sale of Investments | 848 | - | - | 1 | - | - |
Gain (Loss) on Sale of Assets | 2 | 5 | 3 | 1 | 2 | - |
Asset Writedown | -401 | -530 | -2,259 | -374 | -175 | -127 |
Other Unusual Items | 226 | - | - | 253 | 3 | -17 |
Pretax Income | 691 | -555 | -1,582 | 4,899 | 10,160 | 4,098 |
Income Tax Expense | 319 | 131 | 2,729 | 1,300 | 2,952 | 1,223 |
Earnings From Continuing Operations | 372 | -686 | -4,311 | 3,599 | 7,208 | 2,875 |
Minority Interest in Earnings | -172 | -143 | -301 | -765 | -1,152 | -340 |
Net Income | 200 | -829 | -4,612 | 2,834 | 6,056 | 2,535 |
Net Income to Common | 200 | -829 | -4,612 | 2,834 | 6,056 | 2,535 |
Net Income Growth | - | - | - | -53.20% | 138.89% | 49.91% |
Shares Outstanding (Basic) | 15 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 15 | 16 | 16 | 16 | 16 | 16 |
Shares Change | -2.33% | -0.96% | -1.54% | -1.25% | -0.16% | - |
EPS (Basic) | 13.08 | -52.95 | -291.76 | 176.51 | 372.48 | 155.66 |
EPS (Diluted) | 13.08 | -52.95 | -291.76 | 176.51 | 372.48 | 155.66 |
EPS Growth | - | - | - | -52.61% | 139.28% | 49.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | - | -3,400 | 810 | 475 | 3,499 | 5,803 |
Free Cash Flow Per Share | - | -217.17 | 51.24 | 29.59 | 215.21 | 356.34 |
Dividend Per Share | 15.000 | 33.000 | 42.500 | 55.000 | 60.000 | - |
Dividend Growth | -60.53% | -22.35% | -22.73% | -8.33% | 140.00% | - |
Gross Margin | 20.62% | 20.21% | 20.14% | 24.62% | 28.69% | 24.88% |
Operating Margin | 0.24% | -0.07% | 0.66% | 6.42% | 12.10% | 5.93% |
Profit Margin | 0.30% | -1.28% | -6.88% | 3.87% | 7.47% | 3.92% |
Free Cash Flow Margin | - | -5.26% | 1.21% | 0.65% | 4.32% | 8.98% |
EBITDA | 2,027 | 1,928 | 2,560 | 6,777 | 11,824 | 5,808 |
EBITDA Margin | 3.09% | 2.98% | 3.82% | 9.25% | 14.59% | 8.99% |
D&A For EBITDA | 1,872 | 1,976 | 2,115 | 2,075 | 2,026 | 1,978 |
EBIT | 155 | -48 | 445 | 4,702 | 9,798 | 3,830 |
EBIT Margin | 0.24% | -0.07% | 0.66% | 6.42% | 12.10% | 5.93% |
Effective Tax Rate | 46.16% | - | - | 26.54% | 29.05% | 29.84% |