Takano Co.,Ltd. (TYO:7885)
824.00
+5.00 (0.61%)
At close: Feb 16, 2026
Takano Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 24,579 | 23,969 | 25,173 | 23,037 | 22,748 | 20,050 | |
Revenue Growth (YoY) | 4.79% | -4.78% | 9.27% | 1.27% | 13.46% | -10.27% |
Cost of Revenue | 18,804 | 18,570 | 19,257 | 17,427 | 17,130 | 15,823 |
Gross Profit | 5,775 | 5,399 | 5,916 | 5,610 | 5,618 | 4,227 |
Selling, General & Admin | 4,441 | 4,305 | 4,268 | 3,889 | 3,635 | 3,428 |
Research & Development | 560 | 642 | 767 | 721 | 840 | 896 |
Operating Expenses | 5,002 | 4,948 | 5,035 | 4,610 | 4,475 | 4,324 |
Operating Income | 773 | 451 | 881 | 1,000 | 1,143 | -97 |
Interest Expense | -1 | -1 | -3 | -3 | -2 | -3 |
Interest & Investment Income | 102 | 76 | 65 | 60 | 52 | 48 |
Currency Exchange Gain (Loss) | -1 | -35 | - | - | -8 | - |
Other Non Operating Income (Expenses) | 40 | 40 | 69 | 53 | 58 | 205 |
EBT Excluding Unusual Items | 913 | 531 | 1,012 | 1,110 | 1,243 | 153 |
Gain (Loss) on Sale of Investments | 30 | 298 | 236 | - | - | -70 |
Gain (Loss) on Sale of Assets | -3 | -3 | 11 | -8 | - | -6 |
Asset Writedown | -44 | -44 | -240 | - | -31 | -74 |
Other Unusual Items | -1 | -1 | -86 | - | - | - |
Pretax Income | 895 | 781 | 933 | 1,102 | 1,212 | 3 |
Income Tax Expense | 279 | 261 | 332 | 274 | 318 | 14 |
Net Income | 616 | 520 | 601 | 828 | 894 | -11 |
Net Income to Common | 616 | 520 | 601 | 828 | 894 | -11 |
Net Income Growth | 74.01% | -13.48% | -27.41% | -7.38% | - | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | - | - | - | 0.14% | 0.03% | - |
EPS (Basic) | 40.47 | 34.16 | 39.48 | 54.40 | 58.81 | -0.72 |
EPS (Diluted) | 40.47 | 34.16 | 39.48 | 54.40 | 58.81 | -0.72 |
EPS Growth | 74.01% | -13.48% | -27.41% | -7.51% | - | - |
Free Cash Flow | - | 215 | 790 | 94 | 64 | 888 |
Free Cash Flow Per Share | - | 14.13 | 51.90 | 6.17 | 4.21 | 58.44 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 18.000 | 14.000 | 8.000 |
Dividend Growth | - | - | 11.11% | 28.57% | 75.00% | -50.00% |
Gross Margin | 23.50% | 22.53% | 23.50% | 24.35% | 24.70% | 21.08% |
Operating Margin | 3.15% | 1.88% | 3.50% | 4.34% | 5.03% | -0.48% |
Profit Margin | 2.51% | 2.17% | 2.39% | 3.59% | 3.93% | -0.06% |
Free Cash Flow Margin | - | 0.90% | 3.14% | 0.41% | 0.28% | 4.43% |
EBITDA | 1,686 | 1,409 | 1,899 | 1,912 | 2,058 | 926 |
EBITDA Margin | 6.86% | 5.88% | 7.54% | 8.30% | 9.05% | 4.62% |
D&A For EBITDA | 913 | 958 | 1,018 | 912 | 915 | 1,023 |
EBIT | 773 | 451 | 881 | 1,000 | 1,143 | -97 |
EBIT Margin | 3.15% | 1.88% | 3.50% | 4.34% | 5.03% | -0.48% |
Effective Tax Rate | 31.17% | 33.42% | 35.58% | 24.86% | 26.24% | 466.67% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.