Sanko Gosei Ltd. (TYO:7888)
Japan · Delayed Price · Currency is JPY 1,054.00
-32.00 (-2.95%)
Feb 13, 2026, 3:30 PM JST
Sanko Gosei Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 94,238 | 91,101 | 93,784 | 81,113 | 65,661 | 55,145 | |
Revenue Growth (YoY) | 0.64% | -2.86% | 15.62% | 23.53% | 19.07% | 8.73% |
Cost of Revenue | 78,754 | 76,080 | 80,406 | 69,622 | 55,956 | 46,372 |
Gross Profit | 15,484 | 15,021 | 13,378 | 11,491 | 9,705 | 8,773 |
Selling, General & Admin | 8,550 | 8,490 | 8,384 | 7,192 | 6,462 | 5,708 |
Research & Development | 874 | 874 | 862 | 814 | 698 | 653 |
Operating Expenses | 9,424 | 9,364 | 9,246 | 8,006 | 7,160 | 6,361 |
Operating Income | 6,060 | 5,657 | 4,132 | 3,485 | 2,545 | 2,412 |
Interest Expense | -422 | -474 | -456 | -368 | -361 | -397 |
Interest & Investment Income | 55 | 60 | 78 | 35 | 12 | 18 |
Currency Exchange Gain (Loss) | 141 | -75 | 24 | 262 | 93 | -370 |
Other Non Operating Income (Expenses) | 28 | 124 | 134 | 16 | 139 | 390 |
EBT Excluding Unusual Items | 5,862 | 5,292 | 3,912 | 3,430 | 2,428 | 2,053 |
Gain (Loss) on Sale of Investments | 6 | - | - | -5 | - | 25 |
Gain (Loss) on Sale of Assets | 67 | 59 | 42 | 34 | 219 | -1 |
Asset Writedown | -526 | -244 | -375 | -174 | -126 | -257 |
Other Unusual Items | 25 | -6 | -12 | -2 | 15 | 166 |
Pretax Income | 5,434 | 5,101 | 3,567 | 3,283 | 2,536 | 1,986 |
Income Tax Expense | 1,354 | 1,184 | 906 | 1,173 | 684 | 722 |
Earnings From Continuing Operations | 4,080 | 3,917 | 2,661 | 2,110 | 1,852 | 1,264 |
Minority Interest in Earnings | -78 | -60 | -49 | -14 | -41 | 38 |
Net Income | 4,002 | 3,857 | 2,612 | 2,096 | 1,811 | 1,302 |
Net Income to Common | 4,002 | 3,857 | 2,612 | 2,096 | 1,811 | 1,302 |
Net Income Growth | 24.75% | 47.66% | 24.62% | 15.74% | 39.09% | - |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
EPS (Basic) | 131.28 | 126.53 | 85.68 | 68.76 | 59.41 | 42.71 |
EPS (Diluted) | 131.28 | 126.53 | 85.68 | 68.76 | 59.41 | 42.71 |
EPS Growth | 24.75% | 47.66% | 24.62% | 15.74% | 39.09% | - |
Free Cash Flow | 2,815 | 3,321 | 782 | 4,039 | 16 | 859 |
Free Cash Flow Per Share | 92.34 | 108.94 | 25.65 | 132.50 | 0.53 | 28.18 |
Dividend Per Share | 28.000 | 24.000 | 20.000 | 16.000 | 14.000 | 11.000 |
Dividend Growth | 40.00% | 20.00% | 25.00% | 14.29% | 27.27% | 22.22% |
Gross Margin | 16.43% | 16.49% | 14.27% | 14.17% | 14.78% | 15.91% |
Operating Margin | 6.43% | 6.21% | 4.41% | 4.30% | 3.88% | 4.37% |
Profit Margin | 4.25% | 4.23% | 2.79% | 2.58% | 2.76% | 2.36% |
Free Cash Flow Margin | 2.99% | 3.65% | 0.83% | 4.98% | 0.02% | 1.56% |
EBITDA | 10,406 | 9,855 | 8,347 | 7,088 | 5,742 | 5,500 |
EBITDA Margin | 11.04% | 10.82% | 8.90% | 8.74% | 8.74% | 9.97% |
D&A For EBITDA | 4,346 | 4,198 | 4,215 | 3,603 | 3,197 | 3,088 |
EBIT | 6,060 | 5,657 | 4,132 | 3,485 | 2,545 | 2,412 |
EBIT Margin | 6.43% | 6.21% | 4.41% | 4.30% | 3.88% | 4.37% |
Effective Tax Rate | 24.92% | 23.21% | 25.40% | 35.73% | 26.97% | 36.35% |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.