Sanko Gosei Ltd. (TYO:7888)
Japan
· Delayed Price · Currency is JPY 582.00
+5.00 (0.87%)
Apr 24, 2025, 3:30 PM JST
Sanko Gosei Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2015 - 2019 |
| Revenue | 92,752 | 93,784 | 81,113 | 65,661 | 55,145 | 50,716 | Upgrade
|
| Revenue Growth (YoY) | 0.52% | 15.62% | 23.53% | 19.07% | 8.73% | -8.03% | Upgrade
|
| Cost of Revenue | 77,919 | 80,406 | 69,622 | 55,956 | 46,372 | 43,901 | Upgrade
|
| Gross Profit | 14,833 | 13,378 | 11,491 | 9,705 | 8,773 | 6,815 | Upgrade
|
| Selling, General & Admin | 8,535 | 8,384 | 7,192 | 6,462 | 5,708 | 5,509 | Upgrade
|
| Research & Development | 862 | 862 | 814 | 698 | 653 | 611 | Upgrade
|
| Operating Expenses | 9,397 | 9,246 | 8,006 | 7,160 | 6,361 | 6,120 | Upgrade
|
| Operating Income | 5,436 | 4,132 | 3,485 | 2,545 | 2,412 | 695 | Upgrade
|
| Interest Expense | -558 | -456 | -368 | -361 | -397 | -337 | Upgrade
|
| Interest & Investment Income | 69 | 78 | 35 | 12 | 18 | 21 | Upgrade
|
| Currency Exchange Gain (Loss) | -157 | 24 | 262 | 93 | -370 | -94 | Upgrade
|
| Other Non Operating Income (Expenses) | 185 | 134 | 16 | 139 | 390 | 80 | Upgrade
|
| EBT Excluding Unusual Items | 4,975 | 3,912 | 3,430 | 2,428 | 2,053 | 365 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1 | - | -5 | - | 25 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 49 | 42 | 34 | 219 | -1 | -2 | Upgrade
|
| Asset Writedown | -360 | -375 | -174 | -126 | -257 | -295 | Upgrade
|
| Other Unusual Items | -8 | -12 | -2 | 15 | 166 | -371 | Upgrade
|
| Pretax Income | 4,655 | 3,567 | 3,283 | 2,536 | 1,986 | -303 | Upgrade
|
| Income Tax Expense | 1,047 | 906 | 1,173 | 684 | 722 | 227 | Upgrade
|
| Earnings From Continuing Operations | 3,608 | 2,661 | 2,110 | 1,852 | 1,264 | -530 | Upgrade
|
| Minority Interest in Earnings | -39 | -49 | -14 | -41 | 38 | 124 | Upgrade
|
| Net Income | 3,569 | 2,612 | 2,096 | 1,811 | 1,302 | -406 | Upgrade
|
| Net Income to Common | 3,569 | 2,612 | 2,096 | 1,811 | 1,302 | -406 | Upgrade
|
| Net Income Growth | 62.38% | 24.62% | 15.74% | 39.09% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 3.19% | Upgrade
|
| EPS (Basic) | 117.08 | 85.68 | 68.76 | 59.41 | 42.71 | -13.32 | Upgrade
|
| EPS (Diluted) | 117.08 | 85.68 | 68.76 | 59.41 | 42.71 | -13.32 | Upgrade
|
| EPS Growth | 62.38% | 24.62% | 15.74% | 39.09% | - | - | Upgrade
|
| Free Cash Flow | - | 782 | 4,039 | 16 | 859 | -1,035 | Upgrade
|
| Free Cash Flow Per Share | - | 25.65 | 132.50 | 0.53 | 28.18 | -33.95 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 16.000 | 14.000 | 11.000 | 9.000 | Upgrade
|
| Dividend Growth | 5.26% | 25.00% | 14.29% | 27.27% | 22.22% | -25.00% | Upgrade
|
| Gross Margin | - | 14.27% | 14.17% | 14.78% | 15.91% | 13.44% | Upgrade
|
| Operating Margin | 5.86% | 4.41% | 4.30% | 3.88% | 4.37% | 1.37% | Upgrade
|
| Profit Margin | 3.85% | 2.79% | 2.58% | 2.76% | 2.36% | -0.80% | Upgrade
|
| Free Cash Flow Margin | - | 0.83% | 4.98% | 0.02% | 1.56% | -2.04% | Upgrade
|
| EBITDA | 10,110 | 8,347 | 7,088 | 5,742 | 5,500 | 3,679 | Upgrade
|
| EBITDA Margin | - | 8.90% | 8.74% | 8.74% | 9.97% | 7.25% | Upgrade
|
| D&A For EBITDA | 4,674 | 4,215 | 3,603 | 3,197 | 3,088 | 2,984 | Upgrade
|
| EBIT | 5,436 | 4,132 | 3,485 | 2,545 | 2,412 | 695 | Upgrade
|
| EBIT Margin | - | 4.41% | 4.30% | 3.88% | 4.37% | 1.37% | Upgrade
|
| Effective Tax Rate | - | 25.40% | 35.73% | 26.97% | 36.35% | - | Upgrade
|
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.