Sanko Gosei Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Millions JPY. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Market Capitalization	30,270	18,869	20,881	16,187	10,364	12,559
Market Cap Growth	48.88%	-9.63%	29.00%	56.18%	-17.48%	29.56%
Enterprise Value	43,283	32,656	29,854	24,597	19,368	20,398
Last Close Price	993.00	608.67	647.55	485.52	301.04	351.33
PE Ratio	7.56	4.89	7.99	7.72	5.72	9.65
PS Ratio	0.32	0.21	0.22	0.20	0.16	0.23
PB Ratio	0.83	0.58	0.69	0.62	0.45	0.61
P/TBV Ratio	0.86	0.59	0.71	0.65	0.47	0.64
P/FCF Ratio	10.75	5.68	26.70	4.01	647.78	14.62
P/OCF Ratio	3.44	2.20	3.67	2.38	3.44	3.56
EV/Sales Ratio	0.46	0.36	0.32	0.30	0.30	0.37
EV/EBITDA Ratio	4.16	3.31	3.58	3.47	3.37	3.71
EV/EBIT Ratio	7.14	5.77	7.23	7.06	7.61	8.46
EV/FCF Ratio	15.38	9.83	38.18	6.09	1210.53	23.75
Debt / Equity Ratio	0.73	0.74	0.76	0.77	0.86	0.97
Debt / EBITDA Ratio	2.55	2.46	2.78	2.82	3.49	3.65
Debt / FCF Ratio	9.43	7.29	29.63	4.94	1254.00	23.37
Net Debt / Equity Ratio	0.34	0.37	0.43	0.43	0.57	0.58
Net Debt / EBITDA Ratio	1.19	1.24	1.58	1.58	2.31	2.18
Net Debt / FCF Ratio	4.39	3.67	16.90	2.77	827.63	13.96
Asset Turnover	1.17	1.21	1.34	1.31	1.14	1.05
Inventory Turnover	10.31	9.37	10.04	9.51	8.06	8.01
Quick Ratio	1.35	1.11	0.90	0.93	0.93	0.93
Current Ratio	1.75	1.53	1.24	1.32	1.33	1.30
Return on Equity (ROE)	12.03%	12.38%	9.43%	8.58%	8.44%	6.45%
Return on Assets (ROA)	4.71%	4.68%	3.68%	3.51%	2.77%	2.88%
Return on Invested Capital (ROIC)	9.65%	9.80%	7.63%	6.08%	5.38%	4.99%
Return on Capital Employed (ROCE)	10.40%	11.30%	9.90%	9.20%	7.20%	7.30%
Earnings Yield	13.22%	20.44%	12.51%	12.95%	17.47%	10.37%
FCF Yield	9.30%	17.60%	3.74%	24.95%	0.15%	6.84%
Dividend Yield	2.96%	3.94%	3.09%	3.29%	4.65%	3.13%
Payout Ratio	18.27%	15.79%	22.17%	20.32%	23.52%	13.98%
Total Shareholder Return	2.71%	3.94%	3.09%	3.29%	4.65%	3.13%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.