PRONEXUS Inc. (TYO:7893)
Japan
· Delayed Price · Currency is JPY 1,315.00
+7.00 (0.54%)
Mar 12, 2025, 3:30 PM JST
PRONEXUS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 30,716 | 30,117 | 26,804 | 26,141 | 24,996 | 24,446 | Upgrade
|
| Revenue Growth (YoY) | 3.90% | 12.36% | 2.54% | 4.58% | 2.25% | 5.57% | Upgrade
|
| Cost of Revenue | 19,356 | 19,073 | 17,112 | 16,055 | 15,414 | 14,846 | Upgrade
|
| Gross Profit | 11,361 | 11,044 | 9,692 | 10,086 | 9,582 | 9,600 | Upgrade
|
| Selling, General & Admin | 8,599 | 7,725 | 6,819 | 6,861 | 6,486 | 6,423 | Upgrade
|
| Other Operating Expenses | 9.38 | -36 | -40 | -12 | -46 | -42 | Upgrade
|
| Operating Expenses | 8,609 | 8,563 | 7,410 | 7,562 | 7,115 | 7,019 | Upgrade
|
| Operating Income | 2,752 | 2,481 | 2,282 | 2,524 | 2,467 | 2,581 | Upgrade
|
| Interest Expense | -48.36 | -18 | -6 | -6 | -8 | -10 | Upgrade
|
| Interest & Investment Income | 52.78 | - | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | 89.48 | 89 | 95 | 78 | 79 | 72 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,382 | 66 | 103 | 82 | 176 | 88 | Upgrade
|
| EBT Excluding Unusual Items | 4,228 | 2,618 | 2,474 | 2,678 | 2,714 | 2,731 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -29 | - | - | 139 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -3 | Upgrade
|
| Asset Writedown | - | -62 | -84 | -56 | -350 | - | Upgrade
|
| Pretax Income | 4,228 | 2,527 | 2,390 | 2,622 | 2,503 | 2,728 | Upgrade
|
| Income Tax Expense | 1,328 | 742 | 766 | 855 | 807 | 876 | Upgrade
|
| Earnings From Continuing Operations | 2,900 | 1,785 | 1,624 | 1,767 | 1,696 | 1,852 | Upgrade
|
| Minority Interest in Earnings | -5.67 | -6 | -6 | -5 | -5 | -6 | Upgrade
|
| Net Income | 2,894 | 1,779 | 1,618 | 1,762 | 1,691 | 1,846 | Upgrade
|
| Net Income to Common | 2,894 | 1,779 | 1,618 | 1,762 | 1,691 | 1,846 | Upgrade
|
| Net Income Growth | 39.29% | 9.95% | -8.17% | 4.20% | -8.40% | -6.29% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -1.34% | -3.87% | -0.16% | -2.66% | Upgrade
|
| EPS (Basic) | 113.47 | 69.74 | 63.43 | 68.15 | 62.87 | 68.52 | Upgrade
|
| EPS (Diluted) | 113.47 | 69.74 | 63.43 | 68.15 | 62.87 | 68.52 | Upgrade
|
| EPS Growth | 39.29% | 9.95% | -6.92% | 8.40% | -8.25% | -3.74% | Upgrade
|
| Free Cash Flow | - | 4,793 | 3,494 | 3,688 | 3,469 | 3,826 | Upgrade
|
| Free Cash Flow Per Share | - | 187.89 | 136.97 | 142.64 | 128.97 | 142.02 | Upgrade
|
| Dividend Per Share | 36.000 | 36.000 | - | 35.000 | 31.000 | 30.000 | Upgrade
|
| Dividend Growth | - | - | - | 12.90% | 3.33% | 0% | Upgrade
|
| Gross Margin | 36.99% | 36.67% | 36.16% | 38.58% | 38.33% | 39.27% | Upgrade
|
| Operating Margin | 8.96% | 8.24% | 8.51% | 9.66% | 9.87% | 10.56% | Upgrade
|
| Profit Margin | 9.42% | 5.91% | 6.04% | 6.74% | 6.77% | 7.55% | Upgrade
|
| Free Cash Flow Margin | - | 15.91% | 13.04% | 14.11% | 13.88% | 15.65% | Upgrade
|
| EBITDA | 5,836 | 5,135 | 4,364 | 4,543 | 4,429 | 4,410 | Upgrade
|
| EBITDA Margin | 19.00% | 17.05% | 16.28% | 17.38% | 17.72% | 18.04% | Upgrade
|
| D&A For EBITDA | 3,084 | 2,654 | 2,082 | 2,019 | 1,962 | 1,829 | Upgrade
|
| EBIT | 2,752 | 2,481 | 2,282 | 2,524 | 2,467 | 2,581 | Upgrade
|
| EBIT Margin | 8.96% | 8.24% | 8.51% | 9.66% | 9.87% | 10.56% | Upgrade
|
| Effective Tax Rate | 31.41% | 29.36% | 32.05% | 32.61% | 32.24% | 32.11% | Upgrade
|
| Advertising Expenses | - | 329 | 252 | 253 | 257 | 277 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.