PRONEXUS Inc. (TYO:7893)
Japan · Delayed Price · Currency is JPY 1,154.00
-16.00 (-1.37%)
Jan 23, 2026, 3:30 PM JST
PRONEXUS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 31,528 | 30,995 | 30,117 | 26,804 | 26,141 | 24,996 | Upgrade | |
Revenue Growth (YoY) | 4.09% | 2.92% | 12.36% | 2.54% | 4.58% | 2.25% | Upgrade |
Cost of Revenue | 20,200 | 19,813 | 19,073 | 17,112 | 16,055 | 15,414 | Upgrade |
Gross Profit | 11,328 | 11,182 | 11,044 | 9,692 | 10,086 | 9,582 | Upgrade |
Selling, General & Admin | 7,985 | 7,718 | 7,725 | 6,819 | 6,861 | 6,486 | Upgrade |
Other Operating Expenses | -53 | -77 | -36 | -40 | -12 | -46 | Upgrade |
Operating Expenses | 8,756 | 8,465 | 8,563 | 7,410 | 7,562 | 7,115 | Upgrade |
Operating Income | 2,572 | 2,717 | 2,481 | 2,282 | 2,524 | 2,467 | Upgrade |
Interest Expense | - | -12 | -18 | -6 | -6 | -8 | Upgrade |
Interest & Investment Income | 15 | - | - | - | - | - | Upgrade |
Earnings From Equity Investments | - | - | 89 | 95 | 78 | 79 | Upgrade |
Other Non Operating Income (Expenses) | 86 | 86 | 66 | 103 | 82 | 176 | Upgrade |
EBT Excluding Unusual Items | 2,673 | 2,791 | 2,618 | 2,474 | 2,678 | 2,714 | Upgrade |
Gain (Loss) on Sale of Investments | - | 1,411 | -29 | - | - | 139 | Upgrade |
Asset Writedown | -2,522 | -2,522 | -62 | -84 | -56 | -350 | Upgrade |
Pretax Income | 151 | 1,680 | 2,527 | 2,390 | 2,622 | 2,503 | Upgrade |
Income Tax Expense | 763 | 1,224 | 742 | 766 | 855 | 807 | Upgrade |
Earnings From Continuing Operations | -612 | 456 | 1,785 | 1,624 | 1,767 | 1,696 | Upgrade |
Minority Interest in Earnings | 2 | -6 | -6 | -6 | -5 | -5 | Upgrade |
Net Income | -610 | 450 | 1,779 | 1,618 | 1,762 | 1,691 | Upgrade |
Net Income to Common | -610 | 450 | 1,779 | 1,618 | 1,762 | 1,691 | Upgrade |
Net Income Growth | - | -74.70% | 9.95% | -8.17% | 4.20% | -8.40% | Upgrade |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 27 | Upgrade |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 27 | Upgrade |
Shares Change (YoY) | - | - | - | -1.34% | -3.87% | -0.16% | Upgrade |
EPS (Basic) | -23.91 | 17.64 | 69.74 | 63.43 | 68.15 | 62.87 | Upgrade |
EPS (Diluted) | -23.91 | 17.64 | 69.74 | 63.43 | 68.15 | 62.87 | Upgrade |
EPS Growth | - | -74.70% | 9.95% | -6.93% | 8.40% | -8.25% | Upgrade |
Free Cash Flow | 2,865 | 3,982 | 4,793 | 3,494 | 3,688 | 3,469 | Upgrade |
Free Cash Flow Per Share | 112.31 | 156.10 | 187.89 | 136.97 | 142.64 | 128.97 | Upgrade |
Dividend Per Share | 36.000 | 36.000 | 36.000 | - | 35.000 | 31.000 | Upgrade |
Dividend Growth | - | - | - | - | 12.90% | 3.33% | Upgrade |
Gross Margin | 35.93% | 36.08% | 36.67% | 36.16% | 38.58% | 38.33% | Upgrade |
Operating Margin | 8.16% | 8.77% | 8.24% | 8.51% | 9.65% | 9.87% | Upgrade |
Profit Margin | -1.93% | 1.45% | 5.91% | 6.04% | 6.74% | 6.77% | Upgrade |
Free Cash Flow Margin | 9.09% | 12.85% | 15.92% | 13.04% | 14.11% | 13.88% | Upgrade |
EBITDA | 5,253 | 5,364 | 5,135 | 4,364 | 4,543 | 4,429 | Upgrade |
EBITDA Margin | 16.66% | 17.31% | 17.05% | 16.28% | 17.38% | 17.72% | Upgrade |
D&A For EBITDA | 2,681 | 2,647 | 2,654 | 2,082 | 2,019 | 1,962 | Upgrade |
EBIT | 2,572 | 2,717 | 2,481 | 2,282 | 2,524 | 2,467 | Upgrade |
EBIT Margin | 8.16% | 8.77% | 8.24% | 8.51% | 9.65% | 9.87% | Upgrade |
Effective Tax Rate | 505.30% | 72.86% | 29.36% | 32.05% | 32.61% | 32.24% | Upgrade |
Advertising Expenses | - | 196 | 329 | 252 | 253 | 257 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.