PRONEXUS Inc. (TYO:7893)
Japan · Delayed Price · Currency is JPY 1,191.00
-7.00 (-0.58%)
Feb 13, 2026, 9:51 AM JST
PRONEXUS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 32,300 | 30,995 | 30,117 | 26,804 | 26,141 | 24,996 | |
Revenue Growth (YoY) | 5.16% | 2.92% | 12.36% | 2.54% | 4.58% | 2.25% |
Cost of Revenue | 20,456 | 19,813 | 19,073 | 17,112 | 16,055 | 15,414 |
Gross Profit | 11,843 | 11,182 | 11,044 | 9,692 | 10,086 | 9,582 |
Selling, General & Admin | 9,108 | 7,718 | 7,725 | 6,819 | 6,861 | 6,486 |
Other Operating Expenses | 2,471 | -77 | -36 | -40 | -12 | -46 |
Operating Expenses | 11,579 | 8,465 | 8,563 | 7,410 | 7,562 | 7,115 |
Operating Income | 264.32 | 2,717 | 2,481 | 2,282 | 2,524 | 2,467 |
Interest Expense | -5.29 | -12 | -18 | -6 | -6 | -8 |
Interest & Investment Income | 105.11 | - | - | - | - | - |
Earnings From Equity Investments | - | - | 89 | 95 | 78 | 79 |
Other Non Operating Income (Expenses) | 0 | 86 | 66 | 103 | 82 | 176 |
EBT Excluding Unusual Items | 364.14 | 2,791 | 2,618 | 2,474 | 2,678 | 2,714 |
Gain (Loss) on Sale of Investments | - | 1,411 | -29 | - | - | 139 |
Asset Writedown | - | -2,522 | -62 | -84 | -56 | -350 |
Pretax Income | 364.14 | 1,680 | 2,527 | 2,390 | 2,622 | 2,503 |
Income Tax Expense | 812.83 | 1,224 | 742 | 766 | 855 | 807 |
Earnings From Continuing Operations | -448.69 | 456 | 1,785 | 1,624 | 1,767 | 1,696 |
Minority Interest in Earnings | -47.52 | -6 | -6 | -6 | -5 | -5 |
Net Income | -496.21 | 450 | 1,779 | 1,618 | 1,762 | 1,691 |
Net Income to Common | -496.21 | 450 | 1,779 | 1,618 | 1,762 | 1,691 |
Net Income Growth | - | -74.70% | 9.95% | -8.17% | 4.20% | -8.40% |
Shares Outstanding (Basic) | 25 | 26 | 26 | 26 | 26 | 27 |
Shares Outstanding (Diluted) | 25 | 26 | 26 | 26 | 26 | 27 |
Shares Change (YoY) | -0.10% | - | - | -1.34% | -3.87% | -0.16% |
EPS (Basic) | -19.47 | 17.64 | 69.74 | 63.43 | 68.15 | 62.87 |
EPS (Diluted) | -19.47 | 17.64 | 69.74 | 63.43 | 68.15 | 62.87 |
EPS Growth | - | -74.70% | 9.95% | -6.93% | 8.40% | -8.25% |
Free Cash Flow | - | 3,982 | 4,793 | 3,494 | 3,688 | 3,469 |
Free Cash Flow Per Share | - | 156.10 | 187.89 | 136.97 | 142.64 | 128.97 |
Dividend Per Share | 36.000 | 36.000 | 36.000 | - | 35.000 | 31.000 |
Dividend Growth | - | - | - | - | 12.90% | 3.33% |
Gross Margin | 36.67% | 36.08% | 36.67% | 36.16% | 38.58% | 38.33% |
Operating Margin | 0.82% | 8.77% | 8.24% | 8.51% | 9.65% | 9.87% |
Profit Margin | -1.54% | 1.45% | 5.91% | 6.04% | 6.74% | 6.77% |
Free Cash Flow Margin | - | 12.85% | 15.92% | 13.04% | 14.11% | 13.88% |
EBITDA | 2,906 | 5,364 | 5,135 | 4,364 | 4,543 | 4,429 |
EBITDA Margin | 9.00% | 17.31% | 17.05% | 16.28% | 17.38% | 17.72% |
D&A For EBITDA | 2,641 | 2,647 | 2,654 | 2,082 | 2,019 | 1,962 |
EBIT | 264.32 | 2,717 | 2,481 | 2,282 | 2,524 | 2,467 |
EBIT Margin | 0.82% | 8.77% | 8.24% | 8.51% | 9.65% | 9.87% |
Effective Tax Rate | 223.22% | 72.86% | 29.36% | 32.05% | 32.61% | 32.24% |
Advertising Expenses | - | 196 | 329 | 252 | 253 | 257 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.