Wood One Co.,Ltd. (TYO:7898)
Japan
· Delayed Price · Currency is JPY 840.00
-2.00 (-0.24%)
May 16, 2025, 3:30 PM JST
Wood One Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 2,682 | -2,815 | 696 | 1,991 | 1,929 | Upgrade
|
| Depreciation & Amortization | 3,586 | 3,885 | 3,446 | 3,286 | 3,040 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2,007 | 69 | 35 | 31 | 110 | Upgrade
|
| Loss (Gain) From Sale of Investments | 9 | - | -253 | -7 | - | Upgrade
|
| Other Operating Activities | -28 | -598 | -713 | -600 | -685 | Upgrade
|
| Change in Accounts Receivable | 156 | -127 | 529 | -219 | -569 | Upgrade
|
| Change in Inventory | -38 | 2,065 | -3,791 | -685 | 205 | Upgrade
|
| Change in Accounts Payable | -183 | -466 | -527 | 527 | 300 | Upgrade
|
| Change in Other Net Operating Assets | -195 | 2,015 | 687 | 275 | -242 | Upgrade
|
| Operating Cash Flow | 3,982 | 4,028 | 109 | 4,599 | 4,088 | Upgrade
|
| Operating Cash Flow Growth | -1.14% | 3595.41% | -97.63% | 12.50% | 1.09% | Upgrade
|
| Capital Expenditures | -4,422 | -4,961 | -3,448 | -3,659 | -5,048 | Upgrade
|
| Sale of Property, Plant & Equipment | 2,325 | - | 8 | 26 | 14 | Upgrade
|
| Divestitures | 275 | -34 | -76 | - | - | Upgrade
|
| Investment in Securities | - | - | 372 | 148 | -4 | Upgrade
|
| Other Investing Activities | -159 | -75 | 200 | -440 | -232 | Upgrade
|
| Investing Cash Flow | -3,627 | -5,070 | -2,944 | -3,925 | -5,270 | Upgrade
|
| Short-Term Debt Issued | 5,636 | 1,902 | 992 | 398 | - | Upgrade
|
| Long-Term Debt Issued | 13,581 | 6,650 | 9,087 | 5,003 | 8,383 | Upgrade
|
| Total Debt Issued | 19,217 | 8,552 | 10,079 | 5,401 | 8,383 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -282 | Upgrade
|
| Long-Term Debt Repaid | -18,567 | -6,337 | -7,459 | -8,572 | -4,561 | Upgrade
|
| Total Debt Repaid | -18,567 | -6,337 | -7,459 | -8,572 | -4,843 | Upgrade
|
| Net Debt Issued (Repaid) | 650 | 2,215 | 2,620 | -3,171 | 3,540 | Upgrade
|
| Issuance of Common Stock | - | - | 25 | 11 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -56 | - | - | Upgrade
|
| Dividends Paid | -220 | -220 | -222 | -223 | -287 | Upgrade
|
| Other Financing Activities | -359 | -465 | -424 | -421 | -418 | Upgrade
|
| Financing Cash Flow | 71 | 1,530 | 1,943 | -3,804 | 2,835 | Upgrade
|
| Foreign Exchange Rate Adjustments | -147 | 123 | -39 | 272 | 100 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | 2 | 1 | - | - | Upgrade
|
| Net Cash Flow | 278 | 613 | -930 | -2,858 | 1,753 | Upgrade
|
| Free Cash Flow | -440 | -933 | -3,339 | 940 | -960 | Upgrade
|
| Free Cash Flow Margin | -0.68% | -1.44% | -5.07% | 1.41% | -1.63% | Upgrade
|
| Free Cash Flow Per Share | -47.27 | -100.22 | -357.80 | 100.62 | -102.86 | Upgrade
|
| Cash Interest Paid | 691 | 357 | 233 | 285 | 399 | Upgrade
|
| Cash Income Tax Paid | 539 | 569 | 837 | 621 | 565 | Upgrade
|
| Levered Free Cash Flow | -952.88 | 314.5 | -3,645 | 1,211 | -1,307 | Upgrade
|
| Unlevered Free Cash Flow | -591.63 | 615.13 | -3,415 | 1,402 | -1,080 | Upgrade
|
| Change in Net Working Capital | 575 | -2,278 | 3,892 | -305 | 537 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.