Sonocom Co.,Ltd. (TYO:7902)

Sonocom Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	2,423	2,134	2,238	2,287	1,980
Revenue Growth (YoY)	13.54%	-4.65%	-2.14%	15.50%	-3.04%
Cost of Revenue	1,674	1,523	1,507	1,482	1,352
Gross Profit	749	611	731	805	628
Selling, General & Admin	401	351	382	379	359
Research & Development	131	110	111	116	109
Operating Expenses	547	474	503	504	477
Operating Income	202	137	228	301	151
Interest & Investment Income	105	77	44	36	26
Currency Exchange Gain (Loss)	-13	52	24	26	-1
Other Non Operating Income (Expenses)	-10	13	4	8	13
EBT Excluding Unusual Items	284	279	300	371	189
Gain (Loss) on Sale of Investments	44	100	35	-16	-11
Asset Writedown	-	-	-	-29	-
Other Unusual Items	-	-1	-84	1	-
Pretax Income	328	378	251	327	178
Income Tax Expense	118	138	84	37	67
Net Income	210	240	167	290	111
Net Income to Common	210	240	167	290	111
Net Income Growth	-12.50%	43.71%	-42.41%	161.26%	-25.00%
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
Shares Change (YoY)	0.43%	-1.52%	-0.67%	-	-
EPS (Basic)	58.33	66.95	45.87	79.13	30.29
EPS (Diluted)	58.33	66.95	45.87	79.13	30.29
EPS Growth	-12.88%	45.93%	-42.02%	161.26%	-25.00%
Free Cash Flow	-222	222	-321	311	104
Free Cash Flow Per Share	-61.66	61.92	-88.18	84.86	28.38
Gross Margin	30.91%	28.63%	32.66%	35.20%	31.72%
Operating Margin	8.34%	6.42%	10.19%	13.16%	7.63%
Profit Margin	8.67%	11.25%	7.46%	12.68%	5.61%
Free Cash Flow Margin	-9.16%	10.40%	-14.34%	13.60%	5.25%
EBITDA	351	290	371	456	312
EBITDA Margin	14.49%	13.59%	16.58%	19.94%	15.76%
D&A For EBITDA	149	153	143	155	161
EBIT	202	137	228	301	151
EBIT Margin	8.34%	6.42%	10.19%	13.16%	7.63%
Effective Tax Rate	35.98%	36.51%	33.47%	11.31%	37.64%
Advertising Expenses	3	4	2	2	2

Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.