Nissha Co., Ltd. (TYO:7915)
Japan · Delayed Price · Currency is JPY 1,687.00
+10.00 (0.60%)
May 26, 2026, 3:30 PM JST
Nissha Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 193,246 | 194,898 | 195,598 | 167,726 | 193,963 | 189,285 | |
Revenue Growth (YoY) | -1.57% | -0.36% | 16.62% | -13.53% | 2.47% | 5.16% |
Cost of Revenue | 151,203 | 151,203 | 151,800 | 135,103 | 151,540 | 144,814 |
Gross Profit | 42,043 | 43,695 | 43,798 | 32,623 | 42,423 | 44,471 |
Selling, General & Admin | 31,007 | 31,007 | 29,810 | 25,716 | 24,731 | 21,588 |
Research & Development | 4,124 | 4,124 | 4,437 | 4,656 | 3,973 | 2,947 |
Other Operating Expenses | -953 | 17 | 593 | 191 | 476 | 666 |
Operating Expenses | 37,455 | 38,425 | 37,719 | 33,191 | 31,623 | 27,827 |
Operating Income | 4,588 | 5,270 | 6,079 | -568 | 10,800 | 16,644 |
Interest Expense | -1,723 | -1,723 | -1,602 | -1,579 | -900 | -883 |
Interest & Investment Income | 560 | 560 | 817 | 832 | 461 | 425 |
Earnings From Equity Investments | -358 | -358 | -331 | -243 | -57 | -44 |
Currency Exchange Gain (Loss) | -41 | -41 | 1,359 | 1,552 | 3,749 | 2,974 |
Other Non Operating Income (Expenses) | 882 | 41 | 59 | 297 | 175 | -7 |
EBT Excluding Unusual Items | 3,908 | 3,749 | 6,381 | 291 | 14,228 | 19,109 |
Merger & Restructuring Charges | -86 | -86 | - | -166 | - | - |
Gain (Loss) on Sale of Investments | 581 | 581 | -61 | -155 | -293 | 462 |
Gain (Loss) on Sale of Assets | 5 | 5 | -108 | -9 | -102 | 42 |
Asset Writedown | -699 | -699 | - | -2,722 | -1,461 | -114 |
Pretax Income | 3,709 | 3,550 | 6,212 | -2,761 | 12,372 | 19,499 |
Income Tax Expense | 1,917 | 2,168 | 2,185 | 252 | 2,253 | 3,658 |
Earnings From Continuing Operations | 1,792 | 1,382 | 4,027 | -3,013 | 10,119 | 15,841 |
Minority Interest in Earnings | -381 | -381 | -165 | 25 | 21 | 18 |
Net Income | 1,411 | 1,001 | 3,862 | -2,988 | 10,140 | 15,859 |
Net Income to Common | 1,411 | 1,001 | 3,862 | -2,988 | 10,140 | 15,859 |
Net Income Growth | -47.91% | -74.08% | - | - | -36.06% | 124.35% |
Shares Outstanding (Basic) | 47 | 47 | 48 | 49 | 50 | 50 |
Shares Outstanding (Diluted) | 47 | 47 | 48 | 49 | 50 | 50 |
Shares Change (YoY) | -1.42% | -1.61% | -1.43% | -1.81% | -0.42% | -2.43% |
EPS (Basic) | 29.58 | 21.11 | 80.14 | -61.12 | 203.64 | 318.35 |
EPS (Diluted) | 29.58 | 21.11 | 80.14 | -61.12 | 203.64 | 317.16 |
EPS Growth | -47.60% | -73.66% | - | - | -35.79% | 129.93% |
Free Cash Flow | - | 2,900 | 5,602 | -2,944 | 6,585 | 12,129 |
Free Cash Flow Per Share | - | 61.16 | 116.25 | -60.22 | 132.25 | 242.56 |
Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | - |
Gross Margin | 21.76% | 22.42% | 22.39% | 19.45% | 21.87% | 23.49% |
Operating Margin | 2.37% | 2.70% | 3.11% | -0.34% | 5.57% | 8.79% |
Profit Margin | 0.73% | 0.51% | 1.97% | -1.78% | 5.23% | 8.38% |
Free Cash Flow Margin | - | 1.49% | 2.86% | -1.75% | 3.40% | 6.41% |
EBITDA | 15,109 | 15,630 | 15,592 | 8,569 | 20,287 | 25,902 |
EBITDA Margin | 7.82% | 8.02% | 7.97% | 5.11% | 10.46% | 13.68% |
D&A For EBITDA | 10,521 | 10,360 | 9,513 | 9,137 | 9,487 | 9,258 |
EBIT | 4,588 | 5,270 | 6,079 | -568 | 10,800 | 16,644 |
EBIT Margin | 2.37% | 2.70% | 3.11% | -0.34% | 5.57% | 8.79% |
Effective Tax Rate | 51.69% | 61.07% | 35.17% | - | 18.21% | 18.76% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.