ZACROS Corporation (TYO:7917)
Japan
· Delayed Price · Currency is JPY 3,760.00
-20.00 (-0.53%)
May 20, 2025, 3:30 PM JST
ZACROS Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 6,530 | 7,223 | 7,643 | 11,116 | 10,607 | Upgrade
|
| Depreciation & Amortization | 6,054 | 5,931 | 5,309 | 5,423 | 4,980 | Upgrade
|
| Loss (Gain) From Sale of Assets | 90 | 254 | 119 | 44 | 14 | Upgrade
|
| Asset Writedown & Restructuring Costs | 254 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 419 | -911 | -945 | -58 | -1 | Upgrade
|
| Stock-Based Compensation | 61 | - | - | - | - | Upgrade
|
| Other Operating Activities | -1,120 | -1,439 | -2,595 | -3,370 | -2,142 | Upgrade
|
| Change in Accounts Receivable | -852 | -5,351 | 2,963 | -2,321 | -2,723 | Upgrade
|
| Change in Inventory | -1,557 | -368 | -525 | -2,600 | -920 | Upgrade
|
| Change in Accounts Payable | -3,355 | 2,470 | -3,521 | 2,107 | 2,018 | Upgrade
|
| Change in Other Net Operating Assets | 64 | 2,274 | -83 | 1,055 | 62 | Upgrade
|
| Operating Cash Flow | 6,588 | 10,083 | 8,365 | 11,396 | 11,895 | Upgrade
|
| Operating Cash Flow Growth | -34.66% | 20.54% | -26.60% | -4.20% | 50.61% | Upgrade
|
| Capital Expenditures | -17,731 | -6,736 | -4,998 | -5,116 | -9,606 | Upgrade
|
| Sale of Property, Plant & Equipment | 216 | 31 | 16 | 37 | 2 | Upgrade
|
| Divestitures | 813 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -374 | -202 | -134 | -180 | -116 | Upgrade
|
| Investment in Securities | -346 | 854 | 1,181 | 116 | -221 | Upgrade
|
| Other Investing Activities | -40 | -56 | -31 | -37 | 47 | Upgrade
|
| Investing Cash Flow | -17,462 | -6,109 | -3,966 | -5,180 | -9,894 | Upgrade
|
| Long-Term Debt Issued | 4,220 | - | - | - | 1,200 | Upgrade
|
| Total Debt Issued | 4,220 | - | - | - | 1,200 | Upgrade
|
| Short-Term Debt Repaid | -455 | -366 | - | -734 | -206 | Upgrade
|
| Long-Term Debt Repaid | -942 | -245 | -99 | -149 | -368 | Upgrade
|
| Total Debt Repaid | -1,397 | -611 | -99 | -883 | -574 | Upgrade
|
| Net Debt Issued (Repaid) | 2,823 | -611 | -99 | -883 | 626 | Upgrade
|
| Repurchase of Common Stock | -409 | -974 | -858 | -208 | - | Upgrade
|
| Common Dividends Paid | -1,952 | - | - | - | - | Upgrade
|
| Dividends Paid | -1,952 | -1,581 | -1,600 | -1,524 | -1,332 | Upgrade
|
| Other Financing Activities | -193 | -341 | 112 | -150 | -100 | Upgrade
|
| Financing Cash Flow | 269 | -3,507 | -2,445 | -2,765 | -806 | Upgrade
|
| Foreign Exchange Rate Adjustments | 973 | 512 | 518 | 420 | -211 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | 510 | - | -1 | -2 | Upgrade
|
| Net Cash Flow | -9,631 | 1,489 | 2,472 | 3,870 | 982 | Upgrade
|
| Free Cash Flow | -11,143 | 3,347 | 3,367 | 6,280 | 2,289 | Upgrade
|
| Free Cash Flow Growth | - | -0.59% | -46.38% | 174.36% | 93.16% | Upgrade
|
| Free Cash Flow Margin | -7.39% | 2.46% | 2.60% | 4.91% | 1.95% | Upgrade
|
| Free Cash Flow Per Share | -593.79 | 176.62 | 175.55 | 325.63 | 118.75 | Upgrade
|
| Cash Interest Paid | 134 | 73 | 46 | 18 | 23 | Upgrade
|
| Cash Income Tax Paid | 3,223 | 1,442 | 2,592 | 3,369 | 2,146 | Upgrade
|
| Levered Free Cash Flow | -6,511 | 3,542 | 1,793 | 3,823 | -241.63 | Upgrade
|
| Unlevered Free Cash Flow | -6,426 | 3,588 | 1,822 | 3,834 | -227.25 | Upgrade
|
| Change in Net Working Capital | 760 | 621 | 2,032 | 2,757 | 1,914 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.