Sanko Sangyo Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	10,353	9,666	10,356	9,814	9,594	10,547
Revenue Growth (YoY)	10.95%	-6.66%	5.52%	2.29%	-9.04%	-0.73%
Cost of Revenue	8,139	7,566	8,332	7,944	7,777	8,874
Gross Profit	2,214	2,100	2,024	1,870	1,817	1,673
Selling, General & Admin	2,041	2,017	1,953	1,927	1,712	1,688
Operating Expenses	2,041	2,017	1,953	1,927	1,712	1,688
Operating Income	173	83	71	-57	105	-15
Interest Expense	-17	-10	-19	-7	-17	-5
Interest & Investment Income	45	39	32	26	22	21
Currency Exchange Gain (Loss)	45	13	110	77	14	98
Other Non Operating Income (Expenses)	-20	1	-3	4	-9	16
EBT Excluding Unusual Items	226	126	191	43	115	115
Gain (Loss) on Sale of Investments	-9	-	120	-24	-	-1
Gain (Loss) on Sale of Assets	-8	12	-12	-5	56	-3
Asset Writedown	-77	-77	-	-	-	-150
Other Unusual Items	-18	85	-261	185	-124	-8
Pretax Income	114	146	38	199	47	-47
Income Tax Expense	89	60	132	52	12	86
Earnings From Continuing Operations	25	86	-94	147	35	-133
Net Income	25	86	-94	147	35	-133
Net Income to Common	25	86	-94	147	35	-133
Net Income Growth	-	-	-	320.00%	-	-
Shares Outstanding (Basic)	8	8	6	6	6	6
Shares Outstanding (Diluted)	8	8	6	6	6	6
Shares Change (YoY)	2.22%	19.97%	3.76%	-	-	-
EPS (Basic)	3.24	11.16	-14.63	23.74	5.65	-21.48
EPS (Diluted)	3.24	11.16	-14.63	23.74	5.65	-21.48
EPS Growth	-	-	-	320.00%	-	-
Free Cash Flow	-	-1,026	537	417	1	-184
Free Cash Flow Per Share	-	-133.11	83.58	67.34	0.16	-29.72
Dividend Per Share	10.000	10.000	10.000	10.000	7.000	5.000
Dividend Growth	-	-	-	42.86%	40.00%	66.67%
Gross Margin	21.39%	21.73%	19.54%	19.05%	18.94%	15.86%
Operating Margin	1.67%	0.86%	0.69%	-0.58%	1.09%	-0.14%
Profit Margin	0.24%	0.89%	-0.91%	1.50%	0.36%	-1.26%
Free Cash Flow Margin	-	-10.62%	5.18%	4.25%	0.01%	-1.75%
EBITDA	546.75	429	380	159	265	158
EBITDA Margin	5.28%	4.44%	3.67%	1.62%	2.76%	1.50%
D&A For EBITDA	373.75	346	309	216	160	173
EBIT	173	83	71	-57	105	-15
EBIT Margin	1.67%	0.86%	0.69%	-0.58%	1.09%	-0.14%
Effective Tax Rate	78.07%	41.10%	347.37%	26.13%	25.53%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.