JSP Corporation (TYO:7942)
Japan · Delayed Price · Currency is JPY 2,845.00
+52.00 (1.86%)
Feb 16, 2026, 3:30 PM JST
JSP Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 142,600 | 142,250 | 135,051 | 131,714 | 114,125 | 102,668 | |
Revenue Growth (YoY) | 1.20% | 5.33% | 2.53% | 15.41% | 11.16% | -9.44% |
Cost of Revenue | 105,206 | 105,722 | 99,802 | 102,625 | 85,066 | 73,942 |
Gross Profit | 37,394 | 36,528 | 35,249 | 29,089 | 29,059 | 28,726 |
Selling, General & Admin | 26,729 | 26,232 | 24,500 | 23,061 | 21,505 | 20,525 |
Research & Development | 2,557 | 2,557 | 2,361 | 2,277 | 2,183 | 2,246 |
Operating Expenses | 30,136 | 29,639 | 27,684 | 26,132 | 24,469 | 23,540 |
Operating Income | 7,258 | 6,889 | 7,565 | 2,957 | 4,590 | 5,186 |
Interest Expense | -313 | -213 | -165 | -139 | -111 | -144 |
Interest & Investment Income | 513 | 580 | 530 | 343 | 164 | 208 |
Earnings From Equity Investments | -418 | -395 | 37 | 39 | 10 | 9 |
Currency Exchange Gain (Loss) | 64 | 114 | -62 | 73 | -27 | -128 |
Other Non Operating Income (Expenses) | 291 | 336 | 220 | 213 | 240 | 389 |
EBT Excluding Unusual Items | 7,395 | 7,311 | 8,125 | 3,486 | 4,866 | 5,520 |
Gain (Loss) on Sale of Investments | 21 | - | - | 95 | - | -1,226 |
Gain (Loss) on Sale of Assets | 31 | 52 | 19 | 19 | -19 | 3 |
Asset Writedown | -171 | -177 | -203 | -446 | -659 | -97 |
Other Unusual Items | 530 | 26 | 853 | 366 | -40 | -3 |
Pretax Income | 7,903 | 7,212 | 8,794 | 3,520 | 4,148 | 4,197 |
Income Tax Expense | 2,072 | 2,092 | 1,993 | 933 | 1,218 | 1,270 |
Earnings From Continuing Operations | 5,831 | 5,120 | 6,801 | 2,587 | 2,930 | 2,927 |
Minority Interest in Earnings | -37 | -54 | -410 | -56 | -37 | 90 |
Net Income | 5,794 | 5,066 | 6,391 | 2,531 | 2,893 | 3,017 |
Net Income to Common | 5,794 | 5,066 | 6,391 | 2,531 | 2,893 | 3,017 |
Net Income Growth | -1.98% | -20.73% | 152.51% | -12.51% | -4.11% | -17.07% |
Shares Outstanding (Basic) | 26 | 26 | 29 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 26 | 26 | 29 | 30 | 30 | 30 |
Shares Change (YoY) | -0.02% | -9.05% | -3.33% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 221.08 | 193.30 | 221.80 | 84.91 | 97.05 | 101.21 |
EPS (Diluted) | 221.08 | 193.30 | 221.80 | 84.91 | 97.05 | 101.21 |
EPS Growth | -1.96% | -12.85% | 161.22% | -12.51% | -4.11% | -17.07% |
Free Cash Flow | 2,596 | 749 | 8,916 | 525 | 314 | 6,543 |
Free Cash Flow Per Share | 99.06 | 28.58 | 309.43 | 17.61 | 10.53 | 219.50 |
Dividend Per Share | 80.000 | 80.000 | 65.000 | 50.000 | 50.000 | 50.000 |
Dividend Growth | - | 23.08% | 30.00% | - | - | - |
Gross Margin | - | 25.68% | 26.10% | 22.09% | 25.46% | 27.98% |
Operating Margin | 5.09% | 4.84% | 5.60% | 2.25% | 4.02% | 5.05% |
Profit Margin | 4.06% | 3.56% | 4.73% | 1.92% | 2.54% | 2.94% |
Free Cash Flow Margin | 1.82% | 0.53% | 6.60% | 0.40% | 0.27% | 6.37% |
EBITDA | 15,244 | 14,732 | 15,197 | 10,094 | 11,422 | 11,794 |
EBITDA Margin | - | 10.36% | 11.25% | 7.66% | 10.01% | 11.49% |
D&A For EBITDA | 7,986 | 7,843 | 7,632 | 7,137 | 6,832 | 6,608 |
EBIT | 7,258 | 6,889 | 7,565 | 2,957 | 4,590 | 5,186 |
EBIT Margin | - | 4.84% | 5.60% | 2.25% | 4.02% | 5.05% |
Effective Tax Rate | - | 29.01% | 22.66% | 26.51% | 29.36% | 30.26% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.