FP Corporation (TYO:7947)
2,789.00
-48.00 (-1.69%)
Apr 2, 2025, 3:30 PM JST
FP Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 232,946 | 222,100 | 211,285 | 195,700 | 196,950 | 186,349 | Upgrade
|
Revenue Growth (YoY) | 6.25% | 5.12% | 7.96% | -0.64% | 5.69% | 2.86% | Upgrade
|
Cost of Revenue | 161,095 | 155,014 | 145,821 | 133,028 | 127,245 | 123,235 | Upgrade
|
Gross Profit | 71,851 | 67,086 | 65,464 | 62,672 | 69,705 | 63,114 | Upgrade
|
Selling, General & Admin | 49,627 | 46,249 | 44,791 | 43,081 | 47,398 | 44,221 | Upgrade
|
Operating Expenses | 54,053 | 50,675 | 48,779 | 46,806 | 50,942 | 47,606 | Upgrade
|
Operating Income | 17,798 | 16,411 | 16,685 | 15,866 | 18,763 | 15,508 | Upgrade
|
Interest Expense | -181 | -158 | -137 | -69 | -82 | -95 | Upgrade
|
Interest & Investment Income | 94 | 82 | 110 | 116 | 109 | 119 | Upgrade
|
Earnings From Equity Investments | -283 | -197 | 71 | 51 | 38 | 32 | Upgrade
|
Other Non Operating Income (Expenses) | 303 | 491 | 413 | 619 | 430 | 553 | Upgrade
|
EBT Excluding Unusual Items | 17,731 | 16,629 | 17,142 | 16,583 | 19,258 | 16,117 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 207 | 346 | -21 | - | -91 | Upgrade
|
Gain (Loss) on Sale of Assets | -21 | 131 | -559 | 58 | -873 | -54 | Upgrade
|
Asset Writedown | -688 | -688 | - | -2,229 | -233 | - | Upgrade
|
Other Unusual Items | 703 | 704 | - | 2,066 | -93 | -1 | Upgrade
|
Pretax Income | 17,725 | 16,983 | 16,929 | 16,457 | 18,059 | 15,971 | Upgrade
|
Income Tax Expense | 5,482 | 5,252 | 5,324 | 5,153 | 5,752 | 5,061 | Upgrade
|
Earnings From Continuing Operations | 12,243 | 11,731 | 11,605 | 11,304 | 12,307 | 10,910 | Upgrade
|
Minority Interest in Earnings | -66 | -7 | -76 | -98 | -96 | -133 | Upgrade
|
Net Income | 12,177 | 11,724 | 11,529 | 11,206 | 12,211 | 10,777 | Upgrade
|
Net Income to Common | 12,177 | 11,724 | 11,529 | 11,206 | 12,211 | 10,777 | Upgrade
|
Net Income Growth | 7.14% | 1.69% | 2.88% | -8.23% | 13.31% | 8.85% | Upgrade
|
Shares Outstanding (Basic) | 81 | 82 | 82 | 82 | 83 | 83 | Upgrade
|
Shares Outstanding (Diluted) | 81 | 82 | 82 | 82 | 83 | 83 | Upgrade
|
Shares Change (YoY) | -1.13% | -0.17% | 0.02% | -0.97% | -0.07% | - | Upgrade
|
EPS (Basic) | 150.45 | 143.50 | 140.87 | 136.95 | 147.79 | 130.35 | Upgrade
|
EPS (Diluted) | 150.45 | 143.50 | 140.87 | 136.95 | 147.79 | 130.35 | Upgrade
|
EPS Growth | 8.37% | 1.87% | 2.86% | -7.33% | 13.38% | 8.85% | Upgrade
|
Free Cash Flow | 12,420 | 17,824 | -7,703 | -98 | 14,495 | 17,116 | Upgrade
|
Free Cash Flow Per Share | 153.46 | 218.16 | -94.12 | -1.20 | 175.43 | 207.02 | Upgrade
|
Dividend Per Share | 57.000 | 57.000 | 47.000 | 47.000 | 44.500 | 40.500 | Upgrade
|
Dividend Growth | 21.28% | 21.28% | - | 5.62% | 9.88% | - | Upgrade
|
Gross Margin | 30.84% | 30.20% | 30.98% | 32.02% | 35.39% | 33.87% | Upgrade
|
Operating Margin | 7.64% | 7.39% | 7.90% | 8.11% | 9.53% | 8.32% | Upgrade
|
Profit Margin | 5.23% | 5.28% | 5.46% | 5.73% | 6.20% | 5.78% | Upgrade
|
Free Cash Flow Margin | 5.33% | 8.03% | -3.65% | -0.05% | 7.36% | 9.19% | Upgrade
|
EBITDA | 32,628 | 31,463 | 30,865 | 29,502 | 32,372 | 29,040 | Upgrade
|
EBITDA Margin | 14.01% | 14.17% | 14.61% | 15.07% | 16.44% | 15.58% | Upgrade
|
D&A For EBITDA | 14,830 | 15,052 | 14,180 | 13,636 | 13,609 | 13,532 | Upgrade
|
EBIT | 17,798 | 16,411 | 16,685 | 15,866 | 18,763 | 15,508 | Upgrade
|
EBIT Margin | 7.64% | 7.39% | 7.90% | 8.11% | 9.53% | 8.32% | Upgrade
|
Effective Tax Rate | 30.93% | 30.93% | 31.45% | 31.31% | 31.85% | 31.69% | Upgrade
|
Advertising Expenses | - | - | - | - | 5,556 | 4,855 | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.