FP Corporation (TYO:7947)

FP Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	240,461	235,628	222,100	211,285	195,700	196,950
Revenue Growth (YoY)	3.23%	6.09%	5.12%	7.96%	-0.64%	5.69%
Cost of Revenue	162,802	162,556	155,014	145,821	133,028	127,245
Gross Profit	77,659	73,072	67,086	65,464	62,672	69,705
Selling, General & Admin	56,305	50,270	46,249	44,791	43,081	47,398
Operating Expenses	56,305	54,600	50,675	48,779	46,806	50,942
Operating Income	21,354	18,472	16,411	16,685	15,866	18,763
Interest Expense	-276	-198	-158	-137	-69	-82
Interest & Investment Income	94	101	82	110	116	109
Earnings From Equity Investments	-140	-336	-197	71	51	38
Other Non Operating Income (Expenses)	280	246	491	413	619	430
EBT Excluding Unusual Items	21,312	18,285	16,629	17,142	16,583	19,258
Gain (Loss) on Sale of Investments	349	349	207	346	-21	-
Gain (Loss) on Sale of Assets	-542	-312	131	-559	58	-873
Asset Writedown	37	-37	-688	-	-2,229	-233
Other Unusual Items	-	-	704	-	2,066	-93
Pretax Income	21,156	18,285	16,983	16,929	16,457	18,059
Income Tax Expense	6,529	5,793	5,252	5,324	5,153	5,752
Earnings From Continuing Operations	14,627	12,492	11,731	11,605	11,304	12,307
Minority Interest in Earnings	18	-6	-7	-76	-98	-96
Net Income	14,645	12,486	11,724	11,529	11,206	12,211
Net Income to Common	14,645	12,486	11,724	11,529	11,206	12,211
Net Income Growth	20.27%	6.50%	1.69%	2.88%	-8.23%	13.31%
Shares Outstanding (Basic)	81	81	82	82	82	83
Shares Outstanding (Diluted)	81	81	82	82	82	83
Shares Change (YoY)	-0.09%	-1.05%	-0.17%	0.02%	-0.97%	-0.07%
EPS (Basic)	181.11	154.45	143.50	140.87	136.95	147.79
EPS (Diluted)	181.11	154.45	143.50	140.87	136.95	147.79
EPS Growth	20.38%	7.63%	1.87%	2.86%	-7.33%	13.38%
Free Cash Flow	14,287	13,091	17,824	-7,703	-98	14,495
Free Cash Flow Per Share	176.68	161.94	218.16	-94.12	-1.20	175.43
Dividend Per Share	71.500	61.500	57.000	47.000	47.000	44.500
Dividend Growth	25.44%	7.90%	21.28%	-	5.62%	9.88%
Gross Margin	32.30%	31.01%	30.20%	30.98%	32.02%	35.39%
Operating Margin	8.88%	7.84%	7.39%	7.90%	8.11%	9.53%
Profit Margin	6.09%	5.30%	5.28%	5.46%	5.73%	6.20%
Free Cash Flow Margin	5.94%	5.56%	8.03%	-3.65%	-0.05%	7.36%
EBITDA	35,914	33,223	31,463	30,865	29,502	32,372
EBITDA Margin	14.94%	14.10%	14.17%	14.61%	15.07%	16.44%
D&A For EBITDA	14,560	14,751	15,052	14,180	13,636	13,609
EBIT	21,354	18,472	16,411	16,685	15,866	18,763
EBIT Margin	8.88%	7.84%	7.39%	7.90%	8.11%	9.53%
Effective Tax Rate	30.86%	31.68%	30.93%	31.45%	31.31%	31.85%
Advertising Expenses	-	-	-	-	-	5,556

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.