FP Corporation (TYO:7947)
Japan flag Japan · Delayed Price · Currency is JPY
2,805.00
+16.00 (0.57%)
Apr 3, 2025, 3:30 PM JST

FP Corporation Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2015 - 2019
Net Income
17,72716,98416,93016,45818,06015,972
Upgrade
Depreciation & Amortization
14,83015,05214,18013,63613,60913,532
Upgrade
Loss (Gain) From Sale of Assets
8326987352,2961,218201
Upgrade
Loss (Gain) From Sale of Investments
---346--91
Upgrade
Loss (Gain) on Equity Investments
283197-71-51-38-32
Upgrade
Other Operating Activities
-4,899-5,758-4,400-5,077-3,246-5,588
Upgrade
Change in Accounts Receivable
-3,824-5,121-3,036-2,144-2,5574,272
Upgrade
Change in Inventory
-1,4341,369-5,574-1,884498122
Upgrade
Change in Accounts Payable
8,2866,2925301,9101,710-2,005
Upgrade
Change in Other Net Operating Assets
-6,488-5371,123-1,9962,5601,205
Upgrade
Operating Cash Flow
25,31329,17620,07123,14831,81427,770
Upgrade
Operating Cash Flow Growth
-15.53%45.36%-13.29%-27.24%14.56%8.86%
Upgrade
Capital Expenditures
-12,893-11,352-27,774-23,246-17,319-10,654
Upgrade
Sale of Property, Plant & Equipment
8077044574343162
Upgrade
Cash Acquisitions
--310-6,964---
Upgrade
Sale (Purchase) of Intangibles
-448-448-569-300-390-529
Upgrade
Investment in Securities
63305756---21
Upgrade
Other Investing Activities
434324-200-63-1,46549
Upgrade
Investing Cash Flow
-12,764-10,711-34,306-22,866-19,131-10,989
Upgrade
Long-Term Debt Issued
-6,00038,00024,00017,5676,099
Upgrade
Total Debt Issued
2,0006,00038,00024,00017,5676,099
Upgrade
Long-Term Debt Repaid
--14,895-16,005-17,126-22,974-15,738
Upgrade
Total Debt Repaid
-14,327-14,895-16,005-17,126-22,974-15,738
Upgrade
Net Debt Issued (Repaid)
-12,327-8,89521,9956,874-5,407-9,639
Upgrade
Repurchase of Common Stock
-3,050-3,050---4,068-
Upgrade
Dividends Paid
-4,607-3,846-3,845-3,723-3,390-3,349
Upgrade
Other Financing Activities
-1,154-1,222-1,405-1,573-2,221-2,655
Upgrade
Financing Cash Flow
-21,138-17,01316,7451,578-15,086-15,643
Upgrade
Miscellaneous Cash Flow Adjustments
394-1----2
Upgrade
Net Cash Flow
-8,1951,4512,5101,860-2,4031,136
Upgrade
Free Cash Flow
12,42017,824-7,703-9814,49517,116
Upgrade
Free Cash Flow Growth
42.01%----15.31%96.69%
Upgrade
Free Cash Flow Margin
5.33%8.03%-3.65%-0.05%7.36%9.19%
Upgrade
Free Cash Flow Per Share
153.46218.16-94.12-1.20175.43207.02
Upgrade
Cash Interest Paid
1931551346882100
Upgrade
Cash Income Tax Paid
4,9785,7664,4037,1025,1435,588
Upgrade
Levered Free Cash Flow
9,05613,730-8,833-4,39510,19214,485
Upgrade
Unlevered Free Cash Flow
9,16913,829-8,747-4,35210,24314,545
Upgrade
Change in Net Working Capital
3,444-3205,0124,358-2,616-2,503
Upgrade
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.