Yamaha Corporation (TYO:7951)
Japan flag Japan · Delayed Price · Currency is JPY
1,151.50
-2.00 (-0.17%)
Apr 2, 2025, 3:30 PM JST

Yamaha Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2015 - 2019
Net Income
23,21129,64238,18353,01037,10247,225
Upgrade
Depreciation & Amortization
21,49920,87819,12517,31417,05617,322
Upgrade
Other Amortization
145145145---
Upgrade
Loss (Gain) From Sale of Assets
665-4,2753,6462,661
Upgrade
Asset Writedown & Restructuring Costs
3,4953,49562---
Upgrade
Other Operating Activities
-1,364-4,636-26,612-10,674-10,028-8,734
Upgrade
Change in Accounts Receivable
-103-7,003-12,3695823,0773,282
Upgrade
Change in Inventory
16,4912,112-28,251-13,7517,666-2,841
Upgrade
Change in Accounts Payable
-3,530-2,827-4,4763,9503,081-4,887
Upgrade
Change in Other Net Operating Assets
2,0242,024-653-10,140-3,3753,134
Upgrade
Operating Cash Flow
61,87443,836-14,84136,01658,22557,162
Upgrade
Operating Cash Flow Growth
61.48%---38.14%1.86%89.07%
Upgrade
Capital Expenditures
-23,296-22,920-20,726-14,530-12,572-20,473
Upgrade
Sale of Property, Plant & Equipment
6443072276,1113821,012
Upgrade
Cash Acquisitions
---4,898---
Upgrade
Investment in Securities
28,2886,8134,13152,1056,411-2,796
Upgrade
Other Investing Activities
2,028-103-29721-61,190
Upgrade
Investing Cash Flow
7,664-15,903-21,56343,707-5,785-21,067
Upgrade
Short-Term Debt Issued
---679-2,120
Upgrade
Long-Term Debt Issued
---955795-
Upgrade
Total Debt Issued
-2,040--1,6347952,120
Upgrade
Short-Term Debt Repaid
--631-8,965--3,398-
Upgrade
Long-Term Debt Repaid
--6,416-8,246-449--
Upgrade
Total Debt Repaid
-7,014-7,047-17,211-449-3,398-
Upgrade
Net Debt Issued (Repaid)
-9,054-7,047-17,2111,185-2,6032,120
Upgrade
Repurchase of Common Stock
-29,002-18,304-6,600-28,009-9-21,312
Upgrade
Common Dividends Paid
-12,200-11,869-11,325---
Upgrade
Dividends Paid
-12,200-11,869-11,325-11,501-11,603-11,274
Upgrade
Other Financing Activities
-159-43-151-6,101-6,387-5,956
Upgrade
Financing Cash Flow
-50,415-37,263-35,287-44,426-20,602-36,422
Upgrade
Foreign Exchange Rate Adjustments
5,6806,9263,0837,8524,836-2,816
Upgrade
Miscellaneous Cash Flow Adjustments
2105-11-1-
Upgrade
Net Cash Flow
24,805-2,299-68,60943,15036,673-3,143
Upgrade
Free Cash Flow
38,57820,916-35,56721,48645,65336,689
Upgrade
Free Cash Flow Growth
234.70%---52.94%24.43%265.36%
Upgrade
Free Cash Flow Margin
8.18%4.52%-7.88%5.26%12.25%8.86%
Upgrade
Free Cash Flow Per Share
78.1641.32-69.1341.2986.5668.78
Upgrade
Cash Interest Paid
498516453404565802
Upgrade
Cash Income Tax Paid
14,7408,23335,97311,15810,0118,206
Upgrade
Levered Free Cash Flow
34,3438,252-34,22937,72734,040
Upgrade
Unlevered Free Cash Flow
35,2748,602-34,47138,05034,499
Upgrade
Change in Net Working Capital
-12,56410,33773,512-4,264-9,983-9,424
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.