Yamaha Corporation (TYO: 7951)
Japan
· Delayed Price · Currency is JPY 1,099.00
+27.00 (2.52%)
Dec 20, 2024, 3:45 PM JST
Yamaha Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | 16,978 | 29,642 | 38,183 | 53,010 | 37,102 | 47,225 | Upgrade
|
| Depreciation & Amortization | 21,595 | 20,878 | 19,125 | 17,314 | 17,056 | 17,322 | Upgrade
|
| Other Amortization | 145 | 145 | 145 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 6 | 6 | 5 | -4,275 | 3,646 | 2,661 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3,495 | 3,495 | 62 | - | - | - | Upgrade
|
| Other Operating Activities | -9,407 | -4,636 | -26,612 | -10,674 | -10,028 | -8,734 | Upgrade
|
| Change in Accounts Receivable | -1,336 | -7,003 | -12,369 | 582 | 3,077 | 3,282 | Upgrade
|
| Change in Inventory | 10,598 | 2,112 | -28,251 | -13,751 | 7,666 | -2,841 | Upgrade
|
| Change in Accounts Payable | -5,578 | -2,827 | -4,476 | 3,950 | 3,081 | -4,887 | Upgrade
|
| Change in Other Net Operating Assets | 12,787 | 2,024 | -653 | -10,140 | -3,375 | 3,134 | Upgrade
|
| Operating Cash Flow | 49,283 | 43,836 | -14,841 | 36,016 | 58,225 | 57,162 | Upgrade
|
| Operating Cash Flow Growth | 156.98% | - | - | -38.14% | 1.86% | 89.07% | Upgrade
|
| Capital Expenditures | -20,378 | -22,920 | -20,726 | -14,530 | -12,572 | -20,473 | Upgrade
|
| Sale of Property, Plant & Equipment | 396 | 307 | 227 | 6,111 | 382 | 1,012 | Upgrade
|
| Cash Acquisitions | - | - | -4,898 | - | - | - | Upgrade
|
| Investment in Securities | 28,269 | 6,813 | 4,131 | 52,105 | 6,411 | -2,796 | Upgrade
|
| Other Investing Activities | 697 | -103 | -297 | 21 | -6 | 1,190 | Upgrade
|
| Investing Cash Flow | 8,984 | -15,903 | -21,563 | 43,707 | -5,785 | -21,067 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 679 | - | 2,120 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 955 | 795 | - | Upgrade
|
| Total Debt Issued | -1,105 | - | - | 1,634 | 795 | 2,120 | Upgrade
|
| Short-Term Debt Repaid | - | -631 | -8,965 | - | -3,398 | - | Upgrade
|
| Long-Term Debt Repaid | - | -6,416 | -8,246 | -449 | - | - | Upgrade
|
| Total Debt Repaid | -7,041 | -7,047 | -17,211 | -449 | -3,398 | - | Upgrade
|
| Net Debt Issued (Repaid) | -8,146 | -7,047 | -17,211 | 1,185 | -2,603 | 2,120 | Upgrade
|
| Repurchase of Common Stock | -16,553 | -18,304 | -6,600 | -28,009 | -9 | -21,312 | Upgrade
|
| Common Dividends Paid | -11,869 | -11,869 | -11,325 | - | - | - | Upgrade
|
| Dividends Paid | -12,387 | -11,869 | -11,325 | -11,501 | -11,603 | -11,274 | Upgrade
|
| Other Financing Activities | -1,268 | -43 | -151 | -6,101 | -6,387 | -5,956 | Upgrade
|
| Financing Cash Flow | -38,354 | -37,263 | -35,287 | -44,426 | -20,602 | -36,422 | Upgrade
|
| Foreign Exchange Rate Adjustments | -595 | 6,926 | 3,083 | 7,852 | 4,836 | -2,816 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 105 | 105 | -1 | 1 | -1 | - | Upgrade
|
| Net Cash Flow | 19,423 | -2,299 | -68,609 | 43,150 | 36,673 | -3,143 | Upgrade
|
| Free Cash Flow | 28,905 | 20,916 | -35,567 | 21,486 | 45,653 | 36,689 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -52.94% | 24.43% | 265.36% | Upgrade
|
| Free Cash Flow Margin | 6.13% | 4.52% | -7.88% | 5.26% | 12.25% | 8.86% | Upgrade
|
| Free Cash Flow Per Share | 57.92 | 41.32 | -69.13 | 41.29 | 86.56 | 68.78 | Upgrade
|
| Cash Interest Paid | 529 | 516 | 453 | 404 | 565 | 802 | Upgrade
|
| Cash Income Tax Paid | 13,197 | 8,233 | 35,973 | 11,158 | 10,011 | 8,206 | Upgrade
|
| Levered Free Cash Flow | 25,678 | 8,252 | - | 34,229 | 37,727 | 34,040 | Upgrade
|
| Unlevered Free Cash Flow | 29,292 | 8,602 | - | 34,471 | 38,050 | 34,499 | Upgrade
|
| Change in Net Working Capital | -9,267 | 10,337 | 73,512 | -4,264 | -9,983 | -9,424 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.