Koken Ltd. (TYO:7963)
Japan flag Japan · Delayed Price · Currency is JPY
1,695.00
+5.00 (0.30%)
Aug 13, 2025, 10:50 AM JST

Koken Statistics

Total Valuation

Koken has a market cap or net worth of JPY 8.32 billion. The enterprise value is 10.82 billion.

Market Cap8.32B
Enterprise Value 10.82B

Important Dates

The last earnings date was Wednesday, August 6, 2025.

Earnings Date Aug 6, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

Koken has 4.93 million shares outstanding. The number of shares has decreased by -0.11% in one year.

Current Share Class 4.93M
Shares Outstanding 4.93M
Shares Change (YoY) -0.11%
Shares Change (QoQ) -0.55%
Owned by Insiders (%) 43.67%
Owned by Institutions (%) 26.53%
Float 2.76M

Valuation Ratios

The trailing PE ratio is 10.74.

PE Ratio 10.74
Forward PE n/a
PS Ratio 0.75
PB Ratio 0.63
P/TBV Ratio 0.64
P/FCF Ratio 12.48
P/OCF Ratio 8.97
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.04, with an EV/FCF ratio of 16.22.

EV / Earnings 13.92
EV / Sales 0.98
EV / EBITDA 7.04
EV / EBIT 9.76
EV / FCF 16.22

Financial Position

The company has a current ratio of 2.79, with a Debt / Equity ratio of 0.42.

Current Ratio 2.79
Quick Ratio 1.85
Debt / Equity 0.42
Debt / EBITDA 3.58
Debt / FCF 8.26
Interest Coverage 21.73

Financial Efficiency

Return on equity (ROE) is 6.07% and return on invested capital (ROIC) is 3.77%.

Return on Equity (ROE) 6.07%
Return on Assets (ROA) 3.38%
Return on Invested Capital (ROIC) 3.77%
Return on Capital Employed (ROCE) 6.43%
Revenue Per Employee 34.45M
Profits Per Employee 2.42M
Employee Count321
Asset Turnover 0.54
Inventory Turnover 2.09

Taxes

In the past 12 months, Koken has paid 292.00 million in taxes.

Income Tax 292.00M
Effective Tax Rate 27.32%

Stock Price Statistics

The stock price has increased by +9.46% in the last 52 weeks. The beta is 0.09, so Koken's price volatility has been lower than the market average.

Beta (5Y) 0.09
52-Week Price Change +9.46%
50-Day Moving Average 1,707.54
200-Day Moving Average 1,611.52
Relative Strength Index (RSI) 44.56
Average Volume (20 Days) 3,690

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Koken had revenue of JPY 11.06 billion and earned 777.00 million in profits. Earnings per share was 157.38.

Revenue11.06B
Gross Profit 5.11B
Operating Income 1.11B
Pretax Income 1.07B
Net Income 777.00M
EBITDA 1.54B
EBIT 1.11B
Earnings Per Share (EPS) 157.38
Full Income Statement

Balance Sheet

The company has 3.02 billion in cash and 5.51 billion in debt, giving a net cash position of -2.49 billion or -506.12 per share.

Cash & Cash Equivalents 3.02B
Total Debt 5.51B
Net Cash -2.49B
Net Cash Per Share -506.12
Equity (Book Value) 13.12B
Book Value Per Share 2,668.14
Working Capital 6.44B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 928.00 million and capital expenditures -261.00 million, giving a free cash flow of 667.00 million.

Operating Cash Flow 928.00M
Capital Expenditures -261.00M
Free Cash Flow 667.00M
FCF Per Share 135.41
Full Cash Flow Statement

Margins

Gross margin is 46.24%, with operating and profit margins of 10.02% and 7.03%.

Gross Margin 46.24%
Operating Margin 10.02%
Pretax Margin 9.67%
Profit Margin 7.03%
EBITDA Margin 13.90%
EBIT Margin 10.02%
FCF Margin 6.03%

Dividends & Yields

This stock pays an annual dividend of 35.00, which amounts to a dividend yield of 2.08%.

Dividend Per Share 35.00
Dividend Yield 2.08%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 22.78%
Buyback Yield 0.11%
Shareholder Yield 2.18%
Earnings Yield 9.33%
FCF Yield 8.01%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Koken has an Altman Z-Score of 2.49 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.49
Piotroski F-Score 8