LINTEC Corporation (TYO:7966)
Japan
· Delayed Price · Currency is JPY 2,851.00
+66.00 (2.37%)
Mar 12, 2025, 3:30 PM JST
LINTEC Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 311,818 | 276,321 | 284,603 | 256,836 | 235,902 | 240,727 | Upgrade
|
| Revenue Growth (YoY) | 14.82% | -2.91% | 10.81% | 8.87% | -2.00% | -4.07% | Upgrade
|
| Cost of Revenue | 232,860 | 214,913 | 221,428 | 191,699 | 177,673 | 182,287 | Upgrade
|
| Gross Profit | 78,958 | 61,408 | 63,175 | 65,137 | 58,229 | 58,440 | Upgrade
|
| Selling, General & Admin | 43,150 | 39,559 | 38,219 | 33,888 | 31,874 | 33,333 | Upgrade
|
| Research & Development | 9,036 | 9,036 | 9,069 | 7,883 | 7,618 | 7,860 | Upgrade
|
| Operating Expenses | 54,370 | 50,779 | 49,378 | 43,553 | 41,198 | 42,999 | Upgrade
|
| Operating Income | 24,588 | 10,629 | 13,797 | 21,584 | 17,031 | 15,441 | Upgrade
|
| Interest Expense | -422 | -398 | -116 | -110 | -149 | -178 | Upgrade
|
| Interest & Investment Income | 967 | 650 | 403 | 417 | 216 | 352 | Upgrade
|
| Currency Exchange Gain (Loss) | 377 | 692 | 1,434 | 1,003 | -249 | -200 | Upgrade
|
| Other Non Operating Income (Expenses) | 318 | 224 | 406 | 195 | 288 | -8 | Upgrade
|
| EBT Excluding Unusual Items | 25,828 | 11,797 | 15,924 | 23,089 | 17,137 | 15,407 | Upgrade
|
| Gain (Loss) on Sale of Investments | 269 | -11 | 620 | 531 | 35 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -37 | -233 | -334 | -392 | -366 | -923 | Upgrade
|
| Asset Writedown | -1,015 | -1,015 | -347 | - | -171 | -545 | Upgrade
|
| Other Unusual Items | -1,085 | -1,087 | -1 | 1 | - | - | Upgrade
|
| Pretax Income | 23,960 | 9,451 | 15,862 | 23,229 | 16,635 | 13,939 | Upgrade
|
| Income Tax Expense | 6,537 | 4,190 | 4,361 | 6,547 | 5,257 | 4,366 | Upgrade
|
| Earnings From Continuing Operations | 17,423 | 5,261 | 11,501 | 16,682 | 11,378 | 9,573 | Upgrade
|
| Minority Interest in Earnings | -20 | -18 | 11 | -41 | 29 | 47 | Upgrade
|
| Net Income | 17,403 | 5,243 | 11,512 | 16,641 | 11,407 | 9,620 | Upgrade
|
| Net Income to Common | 17,403 | 5,243 | 11,512 | 16,641 | 11,407 | 9,620 | Upgrade
|
| Net Income Growth | 292.76% | -54.46% | -30.82% | 45.88% | 18.58% | -25.64% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 69 | 72 | 72 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 68 | 69 | 72 | 72 | 72 | Upgrade
|
| Shares Change (YoY) | 0.04% | -0.30% | -4.33% | -0.83% | 0.04% | 0.03% | Upgrade
|
| EPS (Basic) | 254.37 | 76.66 | 167.84 | 232.12 | 157.81 | 133.19 | Upgrade
|
| EPS (Diluted) | 254.26 | 76.63 | 167.74 | 231.96 | 157.69 | 133.05 | Upgrade
|
| EPS Growth | 292.53% | -54.32% | -27.69% | 47.10% | 18.52% | -25.66% | Upgrade
|
| Free Cash Flow | 19,197 | 24,774 | -6,613 | 16,120 | 19,827 | 6,058 | Upgrade
|
| Free Cash Flow Per Share | 280.47 | 362.06 | -96.35 | 224.70 | 274.08 | 83.78 | Upgrade
|
| Dividend Per Share | 94.000 | 88.000 | 88.000 | 88.000 | 78.000 | 78.000 | Upgrade
|
| Dividend Growth | 6.82% | 0% | 0% | 12.82% | 0% | 0% | Upgrade
|
| Gross Margin | 25.32% | 22.22% | 22.20% | 25.36% | 24.68% | 24.28% | Upgrade
|
| Operating Margin | 7.89% | 3.85% | 4.85% | 8.40% | 7.22% | 6.41% | Upgrade
|
| Profit Margin | 5.58% | 1.90% | 4.04% | 6.48% | 4.84% | 4.00% | Upgrade
|
| Free Cash Flow Margin | 6.16% | 8.97% | -2.32% | 6.28% | 8.40% | 2.52% | Upgrade
|
| EBITDA | 41,777 | 26,531 | 28,687 | 34,679 | 29,502 | 28,196 | Upgrade
|
| EBITDA Margin | 13.40% | 9.60% | 10.08% | 13.50% | 12.51% | 11.71% | Upgrade
|
| D&A For EBITDA | 17,189 | 15,902 | 14,890 | 13,095 | 12,471 | 12,755 | Upgrade
|
| EBIT | 24,588 | 10,629 | 13,797 | 21,584 | 17,031 | 15,441 | Upgrade
|
| EBIT Margin | 7.89% | 3.85% | 4.85% | 8.40% | 7.22% | 6.41% | Upgrade
|
| Effective Tax Rate | 27.28% | 44.33% | 27.49% | 28.18% | 31.60% | 31.32% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.