Shin-Etsu Polymer Co.,Ltd. (TYO:7970)

Shin-Etsu Polymer Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Market Capitalization	174,728	153,907	120,559	123,958	120,412	91,048
Market Cap Growth	69.56%	27.66%	-2.74%	2.94%	32.25%	13.46%
Enterprise Value	124,655	109,320	79,452	80,168	71,487	43,966
Last Close Price	2174.00	1920.00	1454.72	1443.64	1355.16	999.93
PE Ratio	17.78	15.55	12.79	14.29	14.12	14.43
Forward PE	15.88	14.25	12.65	14.88	11.87	11.63
PS Ratio	1.52	1.34	1.09	1.19	1.11	0.98
PB Ratio	1.35	1.19	0.98	1.10	1.15	0.97
P/TBV Ratio	1.36	1.20	0.99	1.11	1.16	0.99
P/FCF Ratio	16.84	14.83	22.60	-	-	16.27
P/OCF Ratio	12.09	10.65	7.53	10.35	13.20	9.33
EV/Sales Ratio	1.08	0.95	0.72	0.77	0.66	0.48
EV/EBITDA Ratio	6.12	5.37	4.17	5.10	4.23	3.25
EV/EBIT Ratio	8.88	7.79	5.99	7.25	5.61	4.52
EV/FCF Ratio	12.01	10.54	14.90	-	-	7.86
Net Debt / Equity Ratio	-0.39	-0.39	-0.36	-0.38	-0.45	-0.52
Net Debt / EBITDA Ratio	-2.46	-2.46	-2.36	-2.70	-2.78	-3.60
Net Debt / FCF Ratio	-4.83	-4.83	-8.42	16.33	36.73	-8.71
Asset Turnover	0.75	0.75	0.75	0.76	0.84	0.80
Inventory Turnover	3.71	3.71	3.64	3.68	4.32	4.93
Quick Ratio	4.00	4.00	2.89	2.86	2.82	2.94
Current Ratio	5.11	5.11	3.74	3.73	3.57	3.54
Return on Equity (ROE)	7.83%	7.83%	7.99%	7.95%	8.55%	6.97%
Return on Assets (ROA)	5.74%	5.74%	5.65%	5.00%	6.18%	5.27%
Return on Invested Capital (ROIC)	12.80%	12.93%	12.74%	12.65%	18.42%	15.41%
Return on Capital Employed (ROCE)	10.60%	10.60%	10.50%	9.50%	11.80%	10.00%
Earnings Yield	5.67%	6.43%	7.82%	7.00%	7.08%	6.93%
FCF Yield	5.94%	6.74%	4.42%	-2.10%	-1.06%	6.15%
Dividend Yield	2.94%	3.23%	3.57%	3.19%	2.80%	2.60%
Payout Ratio	46.31%	46.31%	41.90%	39.17%	30.21%	29.49%
Buyback Yield / Dilution	0.11%	0.11%	0.39%	-0.25%	-0.20%	0.07%
Total Shareholder Return	3.05%	3.33%	3.96%	2.94%	2.60%	2.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.