Shigematsu Works Co., Ltd. (TYO:7980)
Japan · Delayed Price · Currency is JPY 795.00
+6.00 (0.76%)
Jan 23, 2026, 3:30 PM JST
Shigematsu Works Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 14,249 | 14,112 | 12,995 | 12,875 | 11,918 | 12,699 | Upgrade | |
Revenue Growth (YoY) | 4.41% | 8.60% | 0.93% | 8.03% | -6.15% | 9.50% | Upgrade |
Cost of Revenue | 9,883 | 9,682 | 8,992 | 8,790 | 8,216 | 8,610 | Upgrade |
Gross Profit | 4,366 | 4,430 | 4,003 | 4,085 | 3,702 | 4,089 | Upgrade |
Selling, General & Admin | 2,965 | 2,857 | 2,769 | 2,683 | 2,637 | 2,811 | Upgrade |
Research & Development | 369 | 369 | 372 | 359 | 390 | 384 | Upgrade |
Operating Expenses | 3,469 | 3,361 | 3,218 | 3,120 | 3,097 | 3,266 | Upgrade |
Operating Income | 897 | 1,069 | 785 | 965 | 605 | 823 | Upgrade |
Interest Expense | -57 | -40 | -21 | -19 | -20 | -15 | Upgrade |
Interest & Investment Income | 38 | 32 | 31 | 29 | 18 | 16 | Upgrade |
Currency Exchange Gain (Loss) | -30 | - | -11 | -7 | -13 | - | Upgrade |
Other Non Operating Income (Expenses) | -63 | 36 | 15 | 57 | 63 | 34 | Upgrade |
EBT Excluding Unusual Items | 785 | 1,097 | 799 | 1,025 | 653 | 858 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 5 | - | - | Upgrade |
Asset Writedown | -55 | -66 | -3 | -8 | -18 | -9 | Upgrade |
Other Unusual Items | - | - | - | - | 169 | - | Upgrade |
Pretax Income | 730 | 1,031 | 796 | 1,022 | 804 | 849 | Upgrade |
Income Tax Expense | 160 | 251 | 212 | 274 | 215 | 198 | Upgrade |
Net Income | 570 | 780 | 584 | 748 | 589 | 651 | Upgrade |
Net Income to Common | 570 | 780 | 584 | 748 | 589 | 651 | Upgrade |
Net Income Growth | -15.80% | 33.56% | -21.93% | 27.00% | -9.52% | 145.66% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
EPS (Basic) | 80.16 | 109.69 | 82.13 | 105.19 | 82.83 | 91.55 | Upgrade |
EPS (Diluted) | 80.16 | 109.69 | 82.13 | 105.19 | 82.83 | 91.55 | Upgrade |
EPS Growth | -15.80% | 33.56% | -21.93% | 27.00% | -9.52% | 145.66% | Upgrade |
Free Cash Flow | -2,152 | -1,647 | 399 | 667 | 27 | -330 | Upgrade |
Free Cash Flow Per Share | -302.63 | -231.61 | 56.11 | 93.80 | 3.80 | -46.41 | Upgrade |
Gross Margin | 30.64% | 31.39% | 30.80% | 31.73% | 31.06% | 32.20% | Upgrade |
Operating Margin | 6.30% | 7.58% | 6.04% | 7.50% | 5.08% | 6.48% | Upgrade |
Profit Margin | 4.00% | 5.53% | 4.49% | 5.81% | 4.94% | 5.13% | Upgrade |
Free Cash Flow Margin | -15.10% | -11.67% | 3.07% | 5.18% | 0.23% | -2.60% | Upgrade |
EBITDA | 1,720 | 1,770 | 1,352 | 1,694 | 1,248 | 1,360 | Upgrade |
EBITDA Margin | 12.07% | 12.54% | 10.40% | 13.16% | 10.47% | 10.71% | Upgrade |
D&A For EBITDA | 823 | 701 | 567 | 729 | 643 | 537 | Upgrade |
EBIT | 897 | 1,069 | 785 | 965 | 605 | 823 | Upgrade |
EBIT Margin | 6.30% | 7.58% | 6.04% | 7.50% | 5.08% | 6.48% | Upgrade |
Effective Tax Rate | 21.92% | 24.34% | 26.63% | 26.81% | 26.74% | 23.32% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.