Kokuyo Co., Ltd. (TYO:7984)
Japan
· Delayed Price · Currency is JPY 3,014.00
+27.50 (0.92%)
May 13, 2025, 3:30 PM JST
Kokuyo Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 32,164 | 34,130 | 27,793 | 23,364 | 21,800 | 12,342 | Upgrade
|
| Depreciation & Amortization | 8,769 | 8,960 | 8,090 | 6,908 | 6,925 | 6,146 | Upgrade
|
| Loss (Gain) From Sale of Assets | 5,309 | 439 | 83 | -164 | -2,552 | 2,019 | Upgrade
|
| Loss (Gain) From Sale of Investments | -11,537 | -10,111 | -1,946 | -1,829 | -2,572 | -165 | Upgrade
|
| Loss (Gain) on Equity Investments | -202 | -237 | -223 | -570 | 5,202 | 1,604 | Upgrade
|
| Other Operating Activities | -12,595 | -10,284 | -2,172 | -10,052 | -3,128 | -6,233 | Upgrade
|
| Change in Accounts Receivable | 1,048 | -5,048 | 592 | -1,387 | -790 | 1,958 | Upgrade
|
| Change in Inventory | 1,840 | 2,707 | 931 | -5,690 | -1,280 | 2,494 | Upgrade
|
| Change in Accounts Payable | -10,818 | -1,730 | 951 | 104 | 686 | -2,232 | Upgrade
|
| Change in Other Net Operating Assets | -4,369 | -2,449 | 640 | -1,107 | -2,502 | 1,284 | Upgrade
|
| Operating Cash Flow | 9,620 | 16,377 | 34,739 | 9,577 | 21,789 | 19,217 | Upgrade
|
| Operating Cash Flow Growth | -71.34% | -52.86% | 262.73% | -56.05% | 13.38% | 14.91% | Upgrade
|
| Capital Expenditures | -4,497 | -4,312 | -4,373 | -3,263 | -3,988 | -4,315 | Upgrade
|
| Sale of Property, Plant & Equipment | 29 | 5,593 | 781 | 1,130 | 4,164 | 758 | Upgrade
|
| Cash Acquisitions | - | - | -686 | -8,551 | -917 | -227 | Upgrade
|
| Divestitures | 84 | 84 | - | 7,962 | - | 635 | Upgrade
|
| Sale (Purchase) of Intangibles | -4,107 | -3,409 | -1,974 | -2,255 | -2,050 | -2,312 | Upgrade
|
| Investment in Securities | 17,447 | 15,295 | 3,779 | 1,951 | 5,608 | 146 | Upgrade
|
| Other Investing Activities | -1,218 | -1,071 | -1,265 | -377 | -210 | -814 | Upgrade
|
| Investing Cash Flow | 8,022 | 12,254 | -3,798 | -3,320 | 2,563 | -6,111 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 197 | - | - | Upgrade
|
| Total Debt Issued | -305 | - | - | 197 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -774 | -160 | - | -586 | -7 | Upgrade
|
| Long-Term Debt Repaid | - | -5,202 | -138 | -1,751 | -3,128 | -76 | Upgrade
|
| Total Debt Repaid | -5,924 | -5,976 | -298 | -1,751 | -3,714 | -83 | Upgrade
|
| Net Debt Issued (Repaid) | -6,229 | -5,976 | -298 | -1,554 | -3,714 | -83 | Upgrade
|
| Repurchase of Common Stock | - | 36 | -5,043 | -6 | -4,998 | -1 | Upgrade
|
| Dividends Paid | -8,722 | -8,195 | -7,078 | -6,181 | -4,820 | -4,722 | Upgrade
|
| Other Financing Activities | -3,175 | -1,489 | -2,023 | -1,250 | -1,527 | -1,140 | Upgrade
|
| Financing Cash Flow | -16,444 | -15,624 | -14,442 | -8,991 | -15,059 | -5,946 | Upgrade
|
| Foreign Exchange Rate Adjustments | 69 | 1,261 | 311 | 510 | 703 | -38 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | 2,651 | - | 1 | 1 | -1 | Upgrade
|
| Net Cash Flow | 1,266 | 16,919 | 16,810 | -2,223 | 9,997 | 7,121 | Upgrade
|
| Free Cash Flow | 5,123 | 12,065 | 30,366 | 6,314 | 17,801 | 14,902 | Upgrade
|
| Free Cash Flow Growth | -82.62% | -60.27% | 380.93% | -64.53% | 19.45% | 4.74% | Upgrade
|
| Free Cash Flow Margin | 1.50% | 3.57% | 9.24% | 2.10% | 5.56% | 4.96% | Upgrade
|
| Free Cash Flow Per Share | 45.21 | 106.41 | 263.69 | 54.63 | 151.67 | 125.96 | Upgrade
|
| Cash Interest Paid | 205 | 227 | 199 | 231 | 161 | 215 | Upgrade
|
| Cash Income Tax Paid | 12,022 | 10,367 | 2,078 | 10,011 | 3,157 | 6,282 | Upgrade
|
| Levered Free Cash Flow | 2,680 | 10,495 | 25,537 | 424.38 | 14,572 | 10,168 | Upgrade
|
| Unlevered Free Cash Flow | 2,808 | 10,632 | 25,658 | 538.75 | 14,680 | 10,301 | Upgrade
|
| Change in Net Working Capital | 12,192 | 4,378 | -9,016 | 12,935 | -1,282 | -1,527 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.