Nakabayashi Co., Ltd. (TYO:7987)
Japan · Delayed Price · Currency is JPY 555.00
-3.00 (-0.54%)
Sep 8, 2026, 1:08 PM JST
Nakabayashi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 61,455 | 61,598 | 62,767 | 61,043 | 61,581 | 63,118 | |
Revenue Growth | -2.31% | -1.86% | 2.82% | -0.87% | -2.44% | -0.83% |
Cost of Revenue | 45,216 | 45,345 | 47,130 | 46,327 | 46,737 | 46,802 |
Gross Profit | 16,239 | 16,253 | 15,637 | 14,716 | 14,844 | 16,316 |
Selling, General & Admin | 13,095 | 13,080 | 13,552 | 13,956 | 14,112 | 14,210 |
Operating Expenses | 13,391 | 13,376 | 13,849 | 14,252 | 14,387 | 14,496 |
Operating Income | 2,848 | 2,877 | 1,788 | 464 | 457 | 1,820 |
Interest Expense | -99 | -101 | -94 | -85 | -70 | -66 |
Interest & Investment Income | 100 | 98 | 93 | 87 | 80 | 65 |
Currency Exchange Gain (Loss) | - | - | -29 | - | - | - |
Other Non Operating Income (Expenses) | 347 | 345 | 456 | 536 | 471 | 516 |
EBT Excluding Unusual Items | 3,196 | 3,219 | 2,214 | 1,002 | 938 | 2,335 |
Gain (Loss) on Sale of Investments | 205 | 379 | -15 | 475 | -110 | 26 |
Gain (Loss) on Sale of Assets | - | 38 | 149 | 229 | 1 | 315 |
Asset Writedown | -1,446 | -1,446 | -74 | -144 | -111 | -15 |
Other Unusual Items | 1 | 1 | 38 | -1 | -1,003 | -611 |
Pretax Income | 1,956 | 2,191 | 2,312 | 1,561 | -285 | 2,050 |
Income Tax Expense | 641 | 752 | 333 | 684 | 206 | 849 |
Earnings From Continuing Operations | 1,315 | 1,439 | 1,979 | 877 | -491 | 1,201 |
Minority Interest in Earnings | 477 | 495 | 16 | -1 | -175 | -183 |
Net Income | 1,792 | 1,934 | 1,995 | 876 | -666 | 1,018 |
Net Income to Common | 1,792 | 1,934 | 1,995 | 876 | -666 | 1,018 |
Net Income Growth | -26.28% | -3.06% | 127.74% | - | - | -34.41% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 26 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 26 |
Shares Change | -0.77% | -0.43% | 0.11% | 0.11% | 5.60% | 0.60% |
EPS (Basic) | 65.75 | 70.74 | 72.66 | 31.94 | -24.31 | 39.24 |
EPS (Diluted) | 65.75 | 70.74 | 72.66 | 31.94 | -24.31 | 39.24 |
EPS Growth | -25.72% | -2.64% | 127.49% | - | - | -34.80% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,670 | 1,946 | -341 | -1,509 | 1,041 |
Free Cash Flow Per Share | - | 97.66 | 70.87 | -12.43 | -55.08 | 40.13 |
Dividend Per Share | 22.000 | 22.000 | 22.000 | 22.000 | 12.000 | 22.000 |
Dividend Growth | 0% | 0% | 0% | 83.33% | -45.45% | 0% |
Gross Margin | 26.42% | 26.39% | 24.91% | 24.11% | 24.10% | 25.85% |
Operating Margin | 4.63% | 4.67% | 2.85% | 0.76% | 0.74% | 2.88% |
Profit Margin | 2.92% | 3.14% | 3.18% | 1.44% | -1.08% | 1.61% |
Free Cash Flow Margin | - | 4.33% | 3.10% | -0.56% | -2.45% | 1.65% |
EBITDA | 4,314 | 4,372 | 3,401 | 2,238 | 2,322 | 3,632 |
EBITDA Margin | 7.02% | 7.10% | 5.42% | 3.67% | 3.77% | 5.75% |
D&A For EBITDA | 1,466 | 1,495 | 1,613 | 1,774 | 1,865 | 1,812 |
EBIT | 2,848 | 2,877 | 1,788 | 464 | 457 | 1,820 |
EBIT Margin | 4.63% | 4.67% | 2.85% | 0.76% | 0.74% | 2.88% |
Effective Tax Rate | 32.77% | 34.32% | 14.40% | 43.82% | - | 41.41% |
Advertising Expenses | - | 929 | 871 | 922 | 918 | 893 |