Nakabayashi Co., Ltd. (TYO:7987)
Japan flag Japan · Delayed Price · Currency is JPY
599.00
-1.00 (-0.17%)
Jan 23, 2026, 11:11 AM JST

Nakabayashi Statistics

Total Valuation

Nakabayashi has a market cap or net worth of JPY 16.49 billion. The enterprise value is 20.81 billion.

Market Cap16.49B
Enterprise Value 20.81B

Important Dates

The next estimated earnings date is Friday, February 6, 2026.

Earnings Date Feb 6, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Nakabayashi has 27.48 million shares outstanding. The number of shares has increased by 0.10% in one year.

Current Share Class 27.48M
Shares Outstanding 27.48M
Shares Change (YoY) +0.10%
Shares Change (QoQ) +0.06%
Owned by Insiders (%) 8.48%
Owned by Institutions (%) 25.19%
Float 23.40M

Valuation Ratios

The trailing PE ratio is 8.82.

PE Ratio 8.82
Forward PE n/a
PS Ratio 0.27
PB Ratio 0.57
P/TBV Ratio 0.58
P/FCF Ratio 7.65
P/OCF Ratio 5.68
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.25, with an EV/FCF ratio of 9.65.

EV / Earnings 11.14
EV / Sales 0.34
EV / EBITDA 5.25
EV / EBIT 8.82
EV / FCF 9.65

Financial Position

The company has a current ratio of 1.95, with a Debt / Equity ratio of 0.40.

Current Ratio 1.95
Quick Ratio 1.05
Debt / Equity 0.40
Debt / EBITDA 2.93
Debt / FCF 5.37
Interest Coverage 23.36

Financial Efficiency

Return on equity (ROE) is 4.63% and return on invested capital (ROIC) is 4.62%.

Return on Equity (ROE) 4.63%
Return on Assets (ROA) 2.64%
Return on Invested Capital (ROIC) 4.62%
Return on Capital Employed (ROCE) 5.95%
Revenue Per Employee 29.26M
Profits Per Employee 884,051
Employee Count2,113
Asset Turnover 1.11
Inventory Turnover 4.13

Taxes

In the past 12 months, Nakabayashi has paid 687.00 million in taxes.

Income Tax 687.00M
Effective Tax Rate 34.25%

Stock Price Statistics

The stock price has increased by +18.11% in the last 52 weeks. The beta is 0.28, so Nakabayashi's price volatility has been lower than the market average.

Beta (5Y) 0.28
52-Week Price Change +18.11%
50-Day Moving Average 565.22
200-Day Moving Average 545.47
Relative Strength Index (RSI) 63.68
Average Volume (20 Days) 58,275

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Nakabayashi had revenue of JPY 61.84 billion and earned 1.87 billion in profits. Earnings per share was 68.00.

Revenue61.84B
Gross Profit 15.85B
Operating Income 2.36B
Pretax Income 2.01B
Net Income 1.87B
EBITDA 3.96B
EBIT 2.36B
Earnings Per Share (EPS) 68.00
Full Income Statement

Balance Sheet

The company has 7.39 billion in cash and 11.59 billion in debt, with a net cash position of -4.20 billion or -152.67 per share.

Cash & Cash Equivalents 7.39B
Total Debt 11.59B
Net Cash -4.20B
Net Cash Per Share -152.67
Equity (Book Value) 28.92B
Book Value Per Share 1,047.73
Working Capital 13.75B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.90 billion and capital expenditures -747.00 million, giving a free cash flow of 2.16 billion.

Operating Cash Flow 2.90B
Capital Expenditures -747.00M
Free Cash Flow 2.16B
FCF Per Share 78.44
Full Cash Flow Statement

Margins

Gross margin is 25.64%, with operating and profit margins of 3.81% and 3.02%.

Gross Margin 25.64%
Operating Margin 3.81%
Pretax Margin 3.24%
Profit Margin 3.02%
EBITDA Margin 6.40%
EBIT Margin 3.81%
FCF Margin 3.49%

Dividends & Yields

This stock pays an annual dividend of 22.00, which amounts to a dividend yield of 3.76%.

Dividend Per Share 22.00
Dividend Yield 3.76%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 32.23%
Buyback Yield -0.10%
Shareholder Yield 3.66%
Earnings Yield 11.33%
FCF Yield 13.07%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.5.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.5

Scores

Nakabayashi has an Altman Z-Score of 2.24 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.24
Piotroski F-Score 8