Mutoh Holdings Co., Ltd. (TYO:7999)
Japan · Delayed Price · Currency is JPY 7,610.00
0.00 (0.00%)
At close: Feb 13, 2026
Mutoh Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 17,678 | 18,128 | 17,507 | 16,794 | 15,848 | 14,151 | |
Revenue Growth (YoY) | -2.99% | 3.55% | 4.25% | 5.97% | 11.99% | -12.24% |
Cost of Revenue | 10,262 | 10,511 | 10,379 | 10,346 | 10,347 | 9,873 |
Gross Profit | 7,416 | 7,617 | 7,128 | 6,448 | 5,501 | 4,278 |
Selling, General & Admin | 5,597 | 5,448 | 4,991 | 4,610 | 4,104 | 3,977 |
Research & Development | 821 | 821 | 848 | 855 | 782 | 825 |
Other Operating Expenses | 30 | 30 | 25 | 3 | 49 | 10 |
Operating Expenses | 6,448 | 6,299 | 5,882 | 5,481 | 4,958 | 4,842 |
Operating Income | 968 | 1,318 | 1,246 | 967 | 543 | -564 |
Interest Expense | -4 | -6 | -7 | -4 | -4 | -5 |
Interest & Investment Income | 144 | 111 | 102 | 31 | 65 | 55 |
Earnings From Equity Investments | - | - | 27 | 50 | 60 | 25 |
Currency Exchange Gain (Loss) | -112 | -109 | -228 | -91 | -54 | 22 |
Other Non Operating Income (Expenses) | -128 | 20 | 31 | 25 | 131 | 175 |
EBT Excluding Unusual Items | 868 | 1,334 | 1,171 | 978 | 741 | -292 |
Gain (Loss) on Sale of Investments | -81 | -17 | 90 | - | 48 | 25 |
Gain (Loss) on Sale of Assets | 719 | 575 | 4 | 4 | 678 | 27 |
Asset Writedown | -66 | -64 | - | - | -251 | -737 |
Other Unusual Items | -487 | -103 | - | - | -3 | -96 |
Pretax Income | 953 | 1,725 | 1,265 | 982 | 1,213 | -1,073 |
Income Tax Expense | 436 | 263 | 406 | 13 | 362 | 55 |
Earnings From Continuing Operations | 517 | 1,462 | 859 | 969 | 851 | -1,128 |
Minority Interest in Earnings | -79 | -89 | -95 | -91 | -78 | -72 |
Net Income | 438 | 1,373 | 764 | 878 | 773 | -1,200 |
Net Income to Common | 438 | 1,373 | 764 | 878 | 773 | -1,200 |
Net Income Growth | -71.91% | 79.71% | -12.98% | 13.58% | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 0.20% | 0.13% | 0.12% | 0.11% | 0.11% | 0.08% |
EPS (Basic) | 95.59 | 300.14 | 167.23 | 192.41 | 169.58 | -263.54 |
EPS (Diluted) | 95.59 | 300.14 | 167.23 | 192.41 | 169.58 | -263.54 |
EPS Growth | -71.96% | 79.48% | -13.09% | 13.46% | - | - |
Free Cash Flow | - | 1,214 | -1,972 | 868 | 438 | 208 |
Free Cash Flow Per Share | - | 265.39 | -431.64 | 190.22 | 96.09 | 45.68 |
Dividend Per Share | 41.000 | 77.000 | 65.000 | 45.000 | 30.000 | 30.000 |
Dividend Growth | -46.05% | 18.46% | 44.44% | 50.00% | - | -14.29% |
Gross Margin | 41.95% | 42.02% | 40.72% | 38.40% | 34.71% | 30.23% |
Operating Margin | 5.48% | 7.27% | 7.12% | 5.76% | 3.43% | -3.99% |
Profit Margin | 2.48% | 7.57% | 4.36% | 5.23% | 4.88% | -8.48% |
Free Cash Flow Margin | - | 6.70% | -11.26% | 5.17% | 2.76% | 1.47% |
EBITDA | 1,347 | 1,683 | 1,592 | 1,240 | 753 | -250 |
EBITDA Margin | 7.62% | 9.28% | 9.09% | 7.38% | 4.75% | -1.77% |
D&A For EBITDA | 379.25 | 365 | 346 | 273 | 210 | 314 |
EBIT | 968 | 1,318 | 1,246 | 967 | 543 | -564 |
EBIT Margin | 5.48% | 7.27% | 7.12% | 5.76% | 3.43% | -3.98% |
Effective Tax Rate | 45.75% | 15.25% | 32.09% | 1.32% | 29.84% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.