Mutoh Holdings Co., Ltd. (TYO:7999)
2,751.00
+15.00 (0.55%)
Jun 18, 2025, 3:30 PM JST
Mutoh Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 1,726 | 1,266 | 983 | 1,214 | -1,071 | Upgrade
|
Depreciation & Amortization | 365 | 346 | 273 | 210 | 314 | Upgrade
|
Loss (Gain) From Sale of Assets | -511 | -3 | -4 | -426 | 710 | Upgrade
|
Loss (Gain) From Sale of Investments | - | -90 | - | -47 | -25 | Upgrade
|
Loss (Gain) on Equity Investments | - | -27 | -50 | -60 | -25 | Upgrade
|
Other Operating Activities | -685 | -180 | -207 | 49 | 32 | Upgrade
|
Change in Accounts Receivable | 318 | -128 | 41 | 220 | -81 | Upgrade
|
Change in Inventory | 59 | 162 | 317 | -349 | 1,268 | Upgrade
|
Change in Accounts Payable | -32 | -206 | -297 | -68 | -671 | Upgrade
|
Change in Other Net Operating Assets | 82 | -46 | 99 | -72 | -139 | Upgrade
|
Operating Cash Flow | 1,322 | 1,094 | 1,155 | 671 | 312 | Upgrade
|
Operating Cash Flow Growth | 20.84% | -5.28% | 72.13% | 115.06% | - | Upgrade
|
Capital Expenditures | -108 | -3,066 | -287 | -233 | -104 | Upgrade
|
Sale of Property, Plant & Equipment | 692 | 6 | 6 | 790 | 879 | Upgrade
|
Cash Acquisitions | -157 | - | -20 | - | - | Upgrade
|
Divestitures | - | 1,378 | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -36 | -119 | -84 | -95 | -131 | Upgrade
|
Investment in Securities | -76 | -23 | 996 | -670 | 67 | Upgrade
|
Other Investing Activities | -3 | 54 | -71 | 17 | -20 | Upgrade
|
Investing Cash Flow | 312 | -1,770 | 540 | -191 | 691 | Upgrade
|
Repurchase of Common Stock | -1 | -1 | - | -1 | - | Upgrade
|
Dividends Paid | -346 | -317 | -159 | -138 | -159 | Upgrade
|
Other Financing Activities | -111 | -136 | -107 | -75 | -93 | Upgrade
|
Financing Cash Flow | -458 | -454 | -266 | -214 | -252 | Upgrade
|
Foreign Exchange Rate Adjustments | -37 | 261 | 138 | 144 | 77 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | 1 | - | - | - | Upgrade
|
Net Cash Flow | 1,139 | -868 | 1,567 | 410 | 828 | Upgrade
|
Free Cash Flow | 1,214 | -1,972 | 868 | 438 | 208 | Upgrade
|
Free Cash Flow Growth | - | - | 98.17% | 110.58% | - | Upgrade
|
Free Cash Flow Margin | 6.70% | -11.26% | 5.17% | 2.76% | 1.47% | Upgrade
|
Free Cash Flow Per Share | 265.39 | -431.64 | 190.22 | 96.09 | 45.68 | Upgrade
|
Cash Interest Paid | 6 | 7 | 4 | 4 | 5 | Upgrade
|
Cash Income Tax Paid | 672 | 208 | 241 | 39 | 98 | Upgrade
|
Levered Free Cash Flow | 1,085 | -2,244 | 297.88 | 76.88 | 113.38 | Upgrade
|
Unlevered Free Cash Flow | 1,089 | -2,239 | 300.38 | 79.38 | 116.5 | Upgrade
|
Change in Net Working Capital | -44 | 179 | 206 | 142 | -390 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.