Scroll Corporation (TYO:8005)
Japan
· Delayed Price · Currency is JPY 1,003.00
-3.00 (-0.30%)
Apr 24, 2025, 3:30 PM JST
Scroll Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 81,868 | 79,826 | 81,018 | 81,391 | 85,195 | 72,634 | Upgrade
|
| Revenue Growth (YoY) | 2.29% | -1.47% | -0.46% | -4.46% | 17.29% | 2.08% | Upgrade
|
| Cost of Revenue | 48,671 | 48,339 | 51,000 | 51,026 | 53,356 | 46,789 | Upgrade
|
| Gross Profit | 33,197 | 31,487 | 30,018 | 30,365 | 31,839 | 25,845 | Upgrade
|
| Selling, General & Admin | 26,727 | 25,524 | 23,451 | 22,933 | 24,028 | 23,400 | Upgrade
|
| Operating Expenses | 27,376 | 26,173 | 23,896 | 23,364 | 24,452 | 23,699 | Upgrade
|
| Operating Income | 5,821 | 5,314 | 6,122 | 7,001 | 7,387 | 2,146 | Upgrade
|
| Interest Expense | -9 | -13 | -20 | -27 | -29 | -22 | Upgrade
|
| Interest & Investment Income | 105 | 68 | 66 | 62 | 57 | 59 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -9 | Upgrade
|
| Currency Exchange Gain (Loss) | 23 | -24 | -109 | -36 | 41 | 34 | Upgrade
|
| Other Non Operating Income (Expenses) | 212 | 166 | 132 | 95 | 62 | 87 | Upgrade
|
| EBT Excluding Unusual Items | 6,152 | 5,511 | 6,191 | 7,095 | 7,518 | 2,295 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 15 | 10 | 73 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -11 | - | - | - | Upgrade
|
| Asset Writedown | -40 | -53 | -27 | -21 | -111 | -839 | Upgrade
|
| Other Unusual Items | - | 100 | -5 | - | -2 | -3 | Upgrade
|
| Pretax Income | 6,112 | 5,573 | 6,158 | 7,147 | 7,405 | 1,453 | Upgrade
|
| Income Tax Expense | 2,037 | 1,924 | 1,988 | 1,562 | 2,222 | 750 | Upgrade
|
| Earnings From Continuing Operations | 4,075 | 3,649 | 4,170 | 5,585 | 5,183 | 703 | Upgrade
|
| Net Income | 4,075 | 3,649 | 4,170 | 5,585 | 5,183 | 703 | Upgrade
|
| Net Income to Common | 4,075 | 3,649 | 4,170 | 5,585 | 5,183 | 703 | Upgrade
|
| Net Income Growth | 0.10% | -12.49% | -25.34% | 7.76% | 637.27% | 11.41% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 35 | 35 | 35 | 35 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 35 | 35 | 35 | 35 | 34 | Upgrade
|
| Shares Change (YoY) | -1.48% | -0.53% | 0.19% | 0.65% | 0.72% | 0.44% | Upgrade
|
| EPS (Basic) | 118.56 | 105.03 | 119.38 | 160.19 | 149.63 | 20.44 | Upgrade
|
| EPS (Diluted) | 118.56 | 105.03 | 119.38 | 160.19 | 149.63 | 20.44 | Upgrade
|
| EPS Growth | 1.60% | -12.03% | -25.47% | 7.06% | 631.99% | 10.85% | Upgrade
|
| Free Cash Flow | - | 3,245 | 5,706 | 3,109 | 978 | 131 | Upgrade
|
| Free Cash Flow Per Share | - | 93.40 | 163.35 | 89.17 | 28.23 | 3.81 | Upgrade
|
| Dividend Per Share | 42.000 | 42.000 | 48.000 | - | 60.000 | 10.000 | Upgrade
|
| Dividend Growth | -41.67% | -12.50% | - | - | 500.00% | - | Upgrade
|
| Gross Margin | 40.55% | 39.45% | 37.05% | 37.31% | 37.37% | 35.58% | Upgrade
|
| Operating Margin | 7.11% | 6.66% | 7.56% | 8.60% | 8.67% | 2.96% | Upgrade
|
| Profit Margin | 4.98% | 4.57% | 5.15% | 6.86% | 6.08% | 0.97% | Upgrade
|
| Free Cash Flow Margin | - | 4.06% | 7.04% | 3.82% | 1.15% | 0.18% | Upgrade
|
| EBITDA | 6,859 | 6,341 | 7,135 | 8,277 | 8,485 | 3,064 | Upgrade
|
| EBITDA Margin | 8.38% | 7.94% | 8.81% | 10.17% | 9.96% | 4.22% | Upgrade
|
| D&A For EBITDA | 1,038 | 1,027 | 1,013 | 1,276 | 1,098 | 918 | Upgrade
|
| EBIT | 5,821 | 5,314 | 6,122 | 7,001 | 7,387 | 2,146 | Upgrade
|
| EBIT Margin | 7.11% | 6.66% | 7.56% | 8.60% | 8.67% | 2.96% | Upgrade
|
| Effective Tax Rate | 33.33% | 34.52% | 32.28% | 21.86% | 30.01% | 51.62% | Upgrade
|
| Advertising Expenses | - | 10,837 | 10,164 | 9,826 | 10,740 | 10,849 | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.