Scroll Corporation (TYO:8005)
Japan · Delayed Price · Currency is JPY 1,355.00
-16.00 (-1.17%)
Feb 13, 2026, 3:30 PM JST
Scroll Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 87,108 | 84,030 | 79,826 | 81,018 | 81,391 | 85,195 | |
Revenue Growth (YoY) | 6.40% | 5.27% | -1.47% | -0.46% | -4.46% | 17.29% |
Cost of Revenue | 51,079 | 49,397 | 48,339 | 51,000 | 51,026 | 53,356 |
Gross Profit | 36,029 | 34,633 | 31,487 | 30,018 | 30,365 | 31,839 |
Selling, General & Admin | 29,222 | 27,111 | 25,524 | 23,451 | 22,933 | 24,028 |
Operating Expenses | 30,691 | 28,580 | 26,173 | 23,896 | 23,364 | 24,452 |
Operating Income | 5,338 | 6,053 | 5,314 | 6,122 | 7,001 | 7,387 |
Interest Expense | -6 | -10 | -13 | -20 | -27 | -29 |
Interest & Investment Income | 178 | 117 | 68 | 66 | 62 | 57 |
Currency Exchange Gain (Loss) | 22 | 44 | -24 | -109 | -36 | 41 |
Other Non Operating Income (Expenses) | 220 | 220 | 166 | 132 | 95 | 62 |
EBT Excluding Unusual Items | 5,752 | 6,424 | 5,511 | 6,191 | 7,095 | 7,518 |
Gain (Loss) on Sale of Investments | - | - | 15 | 10 | 73 | - |
Gain (Loss) on Sale of Assets | - | - | - | -11 | - | - |
Asset Writedown | -550 | -4 | -53 | -27 | -21 | -111 |
Other Unusual Items | -74 | -74 | 100 | -5 | - | -2 |
Pretax Income | 4,126 | 6,346 | 5,573 | 6,158 | 7,147 | 7,405 |
Income Tax Expense | 1,593 | 2,079 | 1,924 | 1,988 | 1,562 | 2,222 |
Earnings From Continuing Operations | 2,533 | 4,267 | 3,649 | 4,170 | 5,585 | 5,183 |
Net Income | 2,533 | 4,267 | 3,649 | 4,170 | 5,585 | 5,183 |
Net Income to Common | 2,533 | 4,267 | 3,649 | 4,170 | 5,585 | 5,183 |
Net Income Growth | -37.84% | 16.94% | -12.49% | -25.34% | 7.76% | 637.27% |
Shares Outstanding (Basic) | 34 | 34 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 34 | 34 | 35 | 35 | 35 | 35 |
Shares Change (YoY) | -1.19% | -1.07% | -0.53% | 0.19% | 0.65% | 0.72% |
EPS (Basic) | 73.52 | 124.15 | 105.03 | 119.38 | 160.19 | 149.63 |
EPS (Diluted) | 73.52 | 124.15 | 105.03 | 119.38 | 160.19 | 149.63 |
EPS Growth | -37.99% | 18.20% | -12.03% | -25.47% | 7.06% | 631.99% |
Free Cash Flow | - | 5,970 | 3,245 | 5,706 | 3,109 | 978 |
Free Cash Flow Per Share | - | 173.69 | 93.40 | 163.35 | 89.17 | 28.23 |
Dividend Per Share | 57.000 | 51.500 | 42.000 | 48.000 | - | 60.000 |
Dividend Growth | 35.71% | 22.62% | -12.50% | - | - | 500.00% |
Gross Margin | - | 41.22% | 39.45% | 37.05% | 37.31% | 37.37% |
Operating Margin | 6.13% | 7.20% | 6.66% | 7.56% | 8.60% | 8.67% |
Profit Margin | 2.91% | 5.08% | 4.57% | 5.15% | 6.86% | 6.08% |
Free Cash Flow Margin | - | 7.11% | 4.06% | 7.04% | 3.82% | 1.15% |
EBITDA | 6,461 | 7,135 | 6,341 | 7,135 | 8,277 | 8,485 |
EBITDA Margin | - | 8.49% | 7.94% | 8.81% | 10.17% | 9.96% |
D&A For EBITDA | 1,123 | 1,082 | 1,027 | 1,013 | 1,276 | 1,098 |
EBIT | 5,338 | 6,053 | 5,314 | 6,122 | 7,001 | 7,387 |
EBIT Margin | - | 7.20% | 6.66% | 7.56% | 8.60% | 8.67% |
Effective Tax Rate | - | 32.76% | 34.52% | 32.28% | 21.86% | 30.01% |
Advertising Expenses | - | 10,711 | 10,837 | 10,164 | 9,826 | 10,740 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.