Yuasa Funashoku Co., Ltd. (TYO:8006)
Japan · Delayed Price · Currency is JPY 1,730.00
+5.00 (0.29%)
Mar 5, 2026, 3:24 PM JST
Yuasa Funashoku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 125,321 | 123,092 | 119,580 | 117,881 | 109,897 | 108,853 | |
Revenue Growth (YoY) | 2.76% | 2.94% | 1.44% | 7.27% | 0.96% | -0.92% |
Cost of Revenue | 114,777 | 113,526 | 111,266 | 110,001 | 102,932 | 99,430 |
Gross Profit | 10,544 | 9,566 | 8,314 | 7,880 | 6,965 | 9,423 |
Selling, General & Admin | 6,480 | 6,144 | 5,911 | 5,911 | 5,700 | 8,897 |
Other Operating Expenses | 279 | 279 | 244 | 225 | 262 | 225 |
Operating Expenses | 7,170 | 6,834 | 6,457 | 6,417 | 6,311 | 9,497 |
Operating Income | 3,374 | 2,732 | 1,857 | 1,463 | 654 | -74 |
Interest Expense | -24 | -18 | -13 | -14 | -14 | -16 |
Interest & Investment Income | 395 | 325 | 268 | 236 | 221 | 209 |
Earnings From Equity Investments | -8 | -7 | 40 | -2 | 17 | 24 |
Other Non Operating Income (Expenses) | 67 | 83 | 58 | 75 | 142 | 107 |
EBT Excluding Unusual Items | 3,804 | 3,115 | 2,210 | 1,758 | 1,020 | 250 |
Gain (Loss) on Sale of Investments | - | - | - | 31 | 35 | -63 |
Gain (Loss) on Sale of Assets | -81 | -77 | 348 | -51 | 2,347 | -1 |
Asset Writedown | - | - | - | -99 | - | -250 |
Other Unusual Items | - | - | 1,404 | 1 | -2 | -355 |
Pretax Income | 3,723 | 3,038 | 3,962 | 1,640 | 3,400 | -419 |
Income Tax Expense | 1,221 | 980 | 1,242 | 520 | 1,065 | -132 |
Earnings From Continuing Operations | 2,502 | 2,058 | 2,720 | 1,120 | 2,335 | -287 |
Minority Interest in Earnings | -9 | -8 | -13 | -8 | 1 | 10 |
Net Income | 2,493 | 2,050 | 2,707 | 1,112 | 2,336 | -277 |
Net Income to Common | 2,493 | 2,050 | 2,707 | 1,112 | 2,336 | -277 |
Net Income Growth | 24.59% | -24.27% | 143.44% | -52.40% | - | - |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | -0.38% | -1.71% | -0.09% | - | - | -0.02% |
EPS (Basic) | 141.27 | 116.16 | 150.76 | 61.87 | 129.98 | -15.41 |
EPS (Diluted) | 141.27 | 116.16 | 150.76 | 61.87 | 129.98 | -15.41 |
EPS Growth | 25.07% | -22.95% | 143.65% | -52.40% | - | - |
Free Cash Flow | - | -1,154 | 1,774 | -157 | 2,163 | 352 |
Free Cash Flow Per Share | - | -65.39 | 98.80 | -8.74 | 120.35 | 19.59 |
Dividend Per Share | 30.000 | 30.000 | 25.000 | 25.000 | 17.500 | 12.500 |
Dividend Growth | 20.00% | 20.00% | - | 42.86% | 40.00% | -50.00% |
Gross Margin | 8.41% | 7.77% | 6.95% | 6.69% | 6.34% | 8.66% |
Operating Margin | 2.69% | 2.22% | 1.55% | 1.24% | 0.60% | -0.07% |
Profit Margin | 1.99% | 1.67% | 2.26% | 0.94% | 2.13% | -0.25% |
Free Cash Flow Margin | - | -0.94% | 1.48% | -0.13% | 1.97% | 0.32% |
EBITDA | 3,930 | 3,208 | 2,227 | 1,856 | 1,077 | 431 |
EBITDA Margin | 3.14% | 2.61% | 1.86% | 1.57% | 0.98% | 0.40% |
D&A For EBITDA | 555.5 | 476 | 370 | 393 | 423 | 505 |
EBIT | 3,374 | 2,732 | 1,857 | 1,463 | 654 | -74 |
EBIT Margin | 2.69% | 2.22% | 1.55% | 1.24% | 0.60% | -0.07% |
Effective Tax Rate | 32.80% | 32.26% | 31.35% | 31.71% | 31.32% | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.