Onward Holdings Co., Ltd. (TYO:8016)
Japan · Delayed Price · Currency is JPY 678.00
+11.00 (1.65%)
Oct 22, 2025, 1:45 PM JST
Onward Holdings Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| 225,927 | 208,393 | 189,629 | 176,072 | 168,453 | 174,323 | Upgrade | |
Revenue Growth (YoY) | 16.27% | 9.89% | 7.70% | 4.52% | -3.37% | -29.77% | Upgrade |
Cost of Revenue | 102,553 | 94,818 | 83,847 | 79,320 | 80,841 | 104,601 | Upgrade |
Gross Profit | 123,374 | 113,575 | 105,782 | 96,752 | 87,612 | 69,722 | Upgrade |
Selling, General & Admin | 108,257 | 98,939 | 90,514 | 87,149 | 84,464 | 86,330 | Upgrade |
Other Operating Expenses | - | - | - | - | - | -249 | Upgrade |
Operating Expenses | 112,740 | 103,422 | 94,521 | 91,537 | 88,691 | 90,952 | Upgrade |
Operating Income | 10,634 | 10,153 | 11,261 | 5,215 | -1,079 | -21,230 | Upgrade |
Interest Expense | -497 | -414 | -896 | -363 | -391 | -595 | Upgrade |
Interest & Investment Income | 308 | 324 | 283 | 233 | 1,392 | 248 | Upgrade |
Earnings From Equity Investments | 49 | 180 | -249 | -46 | -73 | -70 | Upgrade |
Currency Exchange Gain (Loss) | -185 | -109 | -109 | 789 | 99 | -443 | Upgrade |
Other Non Operating Income (Expenses) | 113 | -21 | -148 | -465 | 653 | 2,129 | Upgrade |
EBT Excluding Unusual Items | 10,422 | 10,113 | 10,142 | 5,363 | 601 | -19,961 | Upgrade |
Gain (Loss) on Sale of Investments | 2,999 | 711 | 363 | 1,827 | -748 | -6,694 | Upgrade |
Gain (Loss) on Sale of Assets | 79 | 981 | 53 | -24 | 17,825 | 7,922 | Upgrade |
Asset Writedown | -1,377 | -906 | -3,586 | -2,906 | -1,741 | -3,299 | Upgrade |
Other Unusual Items | -98 | -94 | -808 | -452 | -2,026 | -3,528 | Upgrade |
Pretax Income | 12,025 | 10,805 | 6,164 | 3,808 | 13,911 | -25,560 | Upgrade |
Income Tax Expense | 2,795 | 2,228 | -713 | 698 | 5,218 | -2,892 | Upgrade |
Earnings From Continuing Operations | 9,230 | 8,577 | 6,877 | 3,110 | 8,693 | -22,668 | Upgrade |
Minority Interest in Earnings | - | -61 | -266 | -49 | -127 | -513 | Upgrade |
Net Income | 9,230 | 8,516 | 6,611 | 3,061 | 8,566 | -23,181 | Upgrade |
Net Income to Common | 9,230 | 8,516 | 6,611 | 3,061 | 8,566 | -23,181 | Upgrade |
Net Income Growth | 17.47% | 28.82% | 115.98% | -64.27% | - | - | Upgrade |
Shares Outstanding (Basic) | 136 | 136 | 136 | 136 | 136 | 135 | Upgrade |
Shares Outstanding (Diluted) | 136 | 136 | 136 | 136 | 136 | 135 | Upgrade |
Shares Change (YoY) | 0.01% | - | -0.00% | -0.00% | 0.34% | -0.26% | Upgrade |
EPS (Basic) | 67.97 | 62.74 | 48.71 | 22.56 | 63.16 | -171.18 | Upgrade |
EPS (Diluted) | 67.90 | 62.67 | 48.66 | 22.53 | 63.04 | -171.18 | Upgrade |
EPS Growth | 17.42% | 28.79% | 115.98% | -64.26% | - | - | Upgrade |
Free Cash Flow | -2,381 | 568 | 2,032 | 3,521 | 4,885 | -23,863 | Upgrade |
Free Cash Flow Per Share | -17.52 | 4.18 | 14.95 | 25.91 | 35.95 | -176.22 | Upgrade |
Dividend Per Share | 40.000 | 26.000 | 20.000 | 12.000 | 12.000 | 12.000 | Upgrade |
Dividend Growth | 100.00% | 30.00% | 66.67% | - | - | -50.00% | Upgrade |
Gross Margin | 54.61% | 54.50% | 55.78% | 54.95% | 52.01% | 40.00% | Upgrade |
Operating Margin | 4.71% | 4.87% | 5.94% | 2.96% | -0.64% | -12.18% | Upgrade |
Profit Margin | 4.08% | 4.09% | 3.49% | 1.74% | 5.08% | -13.30% | Upgrade |
Free Cash Flow Margin | -1.05% | 0.27% | 1.07% | 2.00% | 2.90% | -13.69% | Upgrade |
EBITDA | 16,170 | 15,452 | 16,052 | 10,375 | 4,292 | -14,938 | Upgrade |
EBITDA Margin | 7.16% | 7.41% | 8.46% | 5.89% | 2.55% | -8.57% | Upgrade |
D&A For EBITDA | 5,536 | 5,299 | 4,791 | 5,160 | 5,371 | 6,292 | Upgrade |
EBIT | 10,634 | 10,153 | 11,261 | 5,215 | -1,079 | -21,230 | Upgrade |
EBIT Margin | 4.71% | 4.87% | 5.94% | 2.96% | -0.64% | -12.18% | Upgrade |
Effective Tax Rate | 23.24% | 20.62% | - | 18.33% | 37.51% | - | Upgrade |
Advertising Expenses | - | 7,361 | 6,606 | 5,504 | 4,778 | 7,266 | Upgrade |
Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.