Sankyo Seiko Co., Ltd. (TYO:8018)

Sankyo Seiko Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	22,031	22,594	21,271	19,466	16,914	17,167
Revenue Growth (YoY)	-2.38%	6.22%	9.27%	15.09%	-1.47%	-26.50%
Cost of Revenue	12,765	12,713	11,415	11,350	10,267	10,004
Gross Profit	9,266	9,881	9,856	8,116	6,647	7,163
Selling, General & Admin	7,266	7,314	6,741	5,428	4,583	4,785
Operating Expenses	8,066	8,114	7,382	5,878	4,881	5,056
Operating Income	1,200	1,767	2,474	2,238	1,766	2,107
Interest Expense	-66	-63	-38	-30	-34	-57
Interest & Investment Income	1,136	915	751	604	507	511
Currency Exchange Gain (Loss)	129	-	122	60	60	2
Other Non Operating Income (Expenses)	11	20	48	40	65	158
EBT Excluding Unusual Items	2,410	2,639	3,357	2,912	2,364	2,721
Gain (Loss) on Sale of Investments	280	280	795	-	-	581
Gain (Loss) on Sale of Assets	-2	-2	-3	-1	-15	78
Asset Writedown	-1,451	-39	-705	-34	-714	-1,785
Other Unusual Items	-1	-1	-28	-3	1,200	-77
Pretax Income	1,236	2,877	3,416	2,874	2,835	1,518
Income Tax Expense	776	752	1,172	650	676	363
Earnings From Continuing Operations	460	2,125	2,244	2,224	2,159	1,155
Minority Interest in Earnings	-18	-17	-17	-18	-22	-13
Net Income	442	2,108	2,227	2,206	2,137	1,142
Net Income to Common	442	2,108	2,227	2,206	2,137	1,142
Net Income Growth	-78.76%	-5.34%	0.95%	3.23%	87.13%	-61.93%
Shares Outstanding (Basic)	38	39	40	42	43	44
Shares Outstanding (Diluted)	38	39	40	42	43	44
Shares Change (YoY)	-3.77%	-2.85%	-5.52%	-2.23%	-0.57%	-0.19%
EPS (Basic)	11.54	54.06	55.48	51.93	49.18	26.13
EPS (Diluted)	11.54	54.06	55.48	51.93	49.18	26.13
EPS Growth	-77.93%	-2.57%	6.85%	5.59%	88.21%	-61.86%
Free Cash Flow	1,006	-150	-2,049	2,636	2,356	2,391
Free Cash Flow Per Share	26.27	-3.85	-51.05	62.05	54.22	54.71
Dividend Per Share	40.500	27.000	27.000	25.000	24.000	15.000
Dividend Growth	50.00%	-	8.00%	4.17%	60.00%	-
Gross Margin	42.06%	43.73%	46.34%	41.69%	39.30%	41.73%
Operating Margin	5.45%	7.82%	11.63%	11.50%	10.44%	12.27%
Profit Margin	2.01%	9.33%	10.47%	11.33%	12.63%	6.65%
Free Cash Flow Margin	4.57%	-0.66%	-9.63%	13.54%	13.93%	13.93%
EBITDA	2,511	3,039	3,499	2,984	2,336	2,848
EBITDA Margin	11.40%	13.45%	16.45%	15.33%	13.81%	16.59%
D&A For EBITDA	1,311	1,272	1,025	746	570	741
EBIT	1,200	1,767	2,474	2,238	1,766	2,107
EBIT Margin	5.45%	7.82%	11.63%	11.50%	10.44%	12.27%
Effective Tax Rate	62.78%	26.14%	34.31%	22.62%	23.84%	23.91%
Advertising Expenses	-	684	661	513	279	248

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.