DAIKO XTECH, Ltd. (TYO:8023)
Japan · Delayed Price · Currency is JPY 1,048.00
-24.00 (-2.24%)
Feb 13, 2026, 3:30 PM JST
DAIKO XTECH Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 42,780 | 42,690 | 43,378 | 37,615 | 35,472 | 36,273 | |
Revenue Growth (YoY) | -2.55% | -1.59% | 15.32% | 6.04% | -2.21% | -12.00% |
Cost of Revenue | 31,946 | 32,134 | 32,264 | 28,133 | 26,719 | 27,883 |
Gross Profit | 10,834 | 10,556 | 11,114 | 9,482 | 8,753 | 8,390 |
Selling, General & Admin | 8,429 | 7,904 | 7,887 | 7,332 | 7,046 | 7,108 |
Amortization of Goodwill & Intangibles | 102 | 102 | 192 | 145 | - | - |
Operating Expenses | 8,670 | 8,145 | 8,217 | 7,609 | 7,193 | 7,264 |
Operating Income | 2,164 | 2,411 | 2,897 | 1,873 | 1,560 | 1,126 |
Interest Expense | -27 | -20 | -15 | -19 | -21 | -25 |
Interest & Investment Income | 110 | 83 | 65 | 50 | 43 | 35 |
Other Non Operating Income (Expenses) | -4 | 20 | 27 | 19 | 27 | 110 |
EBT Excluding Unusual Items | 2,243 | 2,494 | 2,974 | 1,923 | 1,609 | 1,246 |
Gain (Loss) on Sale of Investments | 4 | -10 | 8 | - | - | -28 |
Gain (Loss) on Sale of Assets | -2 | - | -1 | -1 | -2 | -49 |
Asset Writedown | - | - | -121 | -356 | - | -6 |
Other Unusual Items | - | -1 | -1 | - | 92 | -1,697 |
Pretax Income | 2,245 | 2,483 | 2,859 | 1,566 | 1,699 | -534 |
Income Tax Expense | 721 | 794 | 1,019 | 568 | 461 | -116 |
Earnings From Continuing Operations | 1,524 | 1,689 | 1,840 | 998 | 1,238 | -418 |
Minority Interest in Earnings | -2 | -6 | -2 | -2 | -5 | -34 |
Net Income | 1,522 | 1,683 | 1,838 | 996 | 1,233 | -452 |
Net Income to Common | 1,522 | 1,683 | 1,838 | 996 | 1,233 | -452 |
Net Income Growth | -4.40% | -8.43% | 84.54% | -19.22% | - | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 14 | 14 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 14 | 14 |
Shares Change (YoY) | -2.57% | -1.44% | -0.99% | -2.68% | -0.00% | -0.33% |
EPS (Basic) | 119.98 | 129.87 | 139.80 | 75.00 | 90.36 | -33.12 |
EPS (Diluted) | 119.98 | 129.87 | 139.80 | 75.00 | 90.36 | -33.12 |
EPS Growth | -1.88% | -7.10% | 86.39% | -17.00% | - | - |
Free Cash Flow | - | 1,277 | 4,020 | 505 | 2,249 | 818 |
Free Cash Flow Per Share | - | 98.54 | 305.76 | 38.03 | 164.82 | 59.95 |
Dividend Per Share | 32.000 | 32.000 | 29.000 | 21.000 | 15.000 | 10.000 |
Dividend Growth | 10.35% | 10.35% | 38.09% | 40.00% | 50.00% | - |
Gross Margin | 25.32% | 24.73% | 25.62% | 25.21% | 24.68% | 23.13% |
Operating Margin | 5.06% | 5.65% | 6.68% | 4.98% | 4.40% | 3.10% |
Profit Margin | 3.56% | 3.94% | 4.24% | 2.65% | 3.48% | -1.25% |
Free Cash Flow Margin | - | 2.99% | 9.27% | 1.34% | 6.34% | 2.25% |
EBITDA | 2,397 | 2,715 | 3,296 | 2,208 | 1,902 | 1,497 |
EBITDA Margin | 5.60% | 6.36% | 7.60% | 5.87% | 5.36% | 4.13% |
D&A For EBITDA | 232.75 | 304 | 399 | 335 | 342 | 371 |
EBIT | 2,164 | 2,411 | 2,897 | 1,873 | 1,560 | 1,126 |
EBIT Margin | 5.06% | 5.65% | 6.68% | 4.98% | 4.40% | 3.10% |
Effective Tax Rate | 32.12% | 31.98% | 35.64% | 36.27% | 27.13% | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.