Tsukamoto Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	10,204	9,681	9,798	12,879	15,658	17,849
Revenue Growth (YoY)	9.30%	-1.19%	-23.92%	-17.75%	-12.28%	0.29%
Cost of Revenue	7,016	6,847	6,821	9,529	10,383	12,717
Gross Profit	3,188	2,834	2,977	3,350	5,275	5,132
Selling, General & Admin	3,186	3,131	3,153	3,296	4,930	4,814
Operating Expenses	3,221	3,166	3,200	3,336	5,047	4,945
Operating Income	-33	-332	-223	14	228	187
Interest Expense	-140	-115	-94	-96	-105	-105
Interest & Investment Income	291	246	199	189	167	152
Currency Exchange Gain (Loss)	-6	-12	6	-22	-7	6
Other Non Operating Income (Expenses)	-1	1	10	47	17	19
EBT Excluding Unusual Items	111	-212	-102	132	300	259
Gain (Loss) on Sale of Investments	-	-	365	4	-	5
Gain (Loss) on Sale of Assets	-58	-	-	-	-	-
Asset Writedown	-44	-44	-20	-	-	-27
Legal Settlements	-	-	-14	-4	-	-
Other Unusual Items	-42	-7	-2	-47	-586	-22
Pretax Income	-33	-263	227	85	-286	215
Income Tax Expense	188	117	53	20	43	69
Net Income	-221	-380	174	65	-329	146
Net Income to Common	-221	-380	174	65	-329	146
Net Income Growth	-	-	167.69%	-	-	-66.89%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
Shares Change (YoY)	-0.01%	0.12%	0.43%	0.47%	0.32%	-0.01%
EPS (Basic)	-54.77	-94.16	43.17	16.20	-82.36	36.66
EPS (Diluted)	-54.77	-94.16	43.17	16.20	-82.36	36.66
EPS Growth	-	-	166.54%	-	-	-66.89%
Free Cash Flow	-	-462	252	364	-113	738
Free Cash Flow Per Share	-	-114.48	62.52	90.69	-28.29	185.33
Dividend Per Share	30.000	30.000	30.000	30.000	30.000	30.000
Gross Margin	31.24%	29.27%	30.38%	26.01%	33.69%	28.75%
Operating Margin	-0.32%	-3.43%	-2.28%	0.11%	1.46%	1.05%
Profit Margin	-2.17%	-3.92%	1.78%	0.51%	-2.10%	0.82%
Free Cash Flow Margin	-	-4.77%	2.57%	2.83%	-0.72%	4.13%
EBITDA	54.75	-224	-88	146	440	418
EBITDA Margin	0.54%	-2.31%	-0.90%	1.13%	2.81%	2.34%
D&A For EBITDA	87.75	108	135	132	212	231
EBIT	-33	-332	-223	14	228	187
EBIT Margin	-0.32%	-3.43%	-2.28%	0.11%	1.46%	1.05%
Effective Tax Rate	-	-	23.35%	23.53%	-	32.09%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.