Chuy's Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Revenue	9,681	9,798	12,879	15,658	17,849	Upgrade
Revenue Growth (YoY)	-1.19%	-23.92%	-17.75%	-12.28%	0.29%	Upgrade
Cost of Revenue	6,847	6,821	9,529	10,383	12,717	Upgrade
Gross Profit	2,834	2,977	3,350	5,275	5,132	Upgrade
Selling, General & Admin	3,131	3,153	3,296	4,930	4,814	Upgrade
Operating Expenses	3,166	3,200	3,336	5,047	4,945	Upgrade
Operating Income	-332	-223	14	228	187	Upgrade
Interest Expense	-115	-94	-96	-105	-105	Upgrade
Interest & Investment Income	246	199	189	167	152	Upgrade
Currency Exchange Gain (Loss)	-12	6	-22	-7	6	Upgrade
Other Non Operating Income (Expenses)	1	10	47	17	19	Upgrade
EBT Excluding Unusual Items	-212	-102	132	300	259	Upgrade
Gain (Loss) on Sale of Investments	-	365	4	-	5	Upgrade
Asset Writedown	-44	-20	-	-	-27	Upgrade
Legal Settlements	-	-14	-4	-	-	Upgrade
Other Unusual Items	-7	-2	-47	-586	-22	Upgrade
Pretax Income	-263	227	85	-286	215	Upgrade
Income Tax Expense	117	53	20	43	69	Upgrade
Net Income	-380	174	65	-329	146	Upgrade
Net Income to Common	-380	174	65	-329	146	Upgrade
Net Income Growth	-	167.69%	-	-	-66.89%	Upgrade
Shares Outstanding (Basic)	4	4	4	4	4	Upgrade
Shares Outstanding (Diluted)	4	4	4	4	4	Upgrade
Shares Change (YoY)	0.12%	0.43%	0.47%	0.32%	-0.01%	Upgrade
EPS (Basic)	-94.16	43.17	16.20	-82.36	36.66	Upgrade
EPS (Diluted)	-94.16	43.17	16.20	-82.36	36.66	Upgrade
EPS Growth	-	166.54%	-	-	-66.89%	Upgrade
Free Cash Flow	-462	252	364	-113	738	Upgrade
Free Cash Flow Per Share	-114.48	62.52	90.69	-28.29	185.33	Upgrade
Dividend Per Share	30.000	30.000	30.000	30.000	30.000	Upgrade
Gross Margin	29.27%	30.38%	26.01%	33.69%	28.75%	Upgrade
Operating Margin	-3.43%	-2.28%	0.11%	1.46%	1.05%	Upgrade
Profit Margin	-3.92%	1.78%	0.51%	-2.10%	0.82%	Upgrade
Free Cash Flow Margin	-4.77%	2.57%	2.83%	-0.72%	4.13%	Upgrade
EBITDA	-224	-88	146	440	418	Upgrade
EBITDA Margin	-2.31%	-0.90%	1.13%	2.81%	2.34%	Upgrade
D&A For EBITDA	108	135	132	212	231	Upgrade
EBIT	-332	-223	14	228	187	Upgrade
EBIT Margin	-3.43%	-2.28%	0.11%	1.46%	1.05%	Upgrade
Effective Tax Rate	-	23.35%	23.53%	-	32.09%	Upgrade

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.