Japan Pulp and Paper Company Limited (TYO:8032)

TYO:8032 Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	554,524	534,230	545,279	444,757	462,922
Revenue Growth (YoY)	3.80%	-2.03%	22.60%	-3.92%	-13.44%
Cost of Revenue	463,058	446,824	458,955	372,303	399,442
Gross Profit	91,466	87,406	86,324	72,454	63,480
Selling, General & Admin	76,394	69,292	65,724	58,225	54,155
Operating Expenses	76,394	70,003	66,060	58,390	54,584
Operating Income	15,072	17,403	20,264	14,064	8,896
Interest Expense	-2,810	-3,120	-2,028	-1,405	-1,833
Interest & Investment Income	2,074	1,869	1,446	1,041	933
Earnings From Equity Investments	346	329	407	548	296
Other Non Operating Income (Expenses)	1,192	272	1,144	803	656
EBT Excluding Unusual Items	15,874	16,753	21,233	15,051	8,948
Gain (Loss) on Sale of Investments	462	456	180	-394	-61
Gain (Loss) on Sale of Assets	-122	493	16,675	345	249
Asset Writedown	-2,053	-190	-8	-1,779	-
Other Unusual Items	-106	202	1,484	5,861	-921
Pretax Income	14,225	17,714	39,564	19,084	8,215
Income Tax Expense	5,514	5,968	12,740	6,389	3,321
Earnings From Continuing Operations	8,711	11,746	26,824	12,695	4,894
Minority Interest in Earnings	-1,142	-1,389	-1,432	-1,196	-1,245
Net Income	7,569	10,357	25,392	11,499	3,649
Net Income to Common	7,569	10,357	25,392	11,499	3,649
Net Income Growth	-26.92%	-59.21%	120.82%	215.13%	-27.79%
Shares Outstanding (Basic)	123	131	137	137	137
Shares Outstanding (Diluted)	123	132	137	137	137
Shares Change (YoY)	-6.17%	-4.25%	0.11%	0.10%	-1.34%
EPS (Basic)	61.44	78.86	185.11	83.95	26.69
EPS (Diluted)	61.30	78.69	184.73	83.76	26.61
EPS Growth	-22.10%	-57.40%	120.55%	214.78%	-26.79%
Free Cash Flow	17,280	17,218	-7,768	9,751	23,290
Free Cash Flow Per Share	139.95	130.84	-56.52	71.03	169.81
Dividend Per Share	25.000	13.000	12.000	11.500	11.000
Dividend Growth	92.31%	8.33%	4.35%	4.54%	-
Gross Margin	16.49%	16.36%	15.83%	16.29%	13.71%
Operating Margin	2.72%	3.26%	3.72%	3.16%	1.92%
Profit Margin	1.36%	1.94%	4.66%	2.58%	0.79%
Free Cash Flow Margin	3.12%	3.22%	-1.43%	2.19%	5.03%
EBITDA	24,755	27,439	29,542	24,050	18,610
EBITDA Margin	4.46%	5.14%	5.42%	5.41%	4.02%
D&A For EBITDA	9,683	10,036	9,278	9,986	9,714
EBIT	15,072	17,403	20,264	14,064	8,896
EBIT Margin	2.72%	3.26%	3.72%	3.16%	1.92%
Effective Tax Rate	38.76%	33.69%	32.20%	33.48%	40.43%

Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.