Marufuji Sheet Piling Co.,Ltd. (TYO:8046)
Japan · Delayed Price · Currency is JPY 3,965.00
-50.00 (-1.25%)
Dec 5, 2025, 3:10 PM JST
Marufuji Sheet Piling Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 37,438 | 35,585 | 34,543 | 35,104 | 31,876 | 32,695 | Upgrade | |
Revenue Growth (YoY) | 8.19% | 3.02% | -1.60% | 10.13% | -2.50% | -4.93% | Upgrade |
Cost of Revenue | 30,420 | 29,124 | 28,411 | 29,594 | 27,141 | 27,517 | Upgrade |
Gross Profit | 7,018 | 6,461 | 6,132 | 5,510 | 4,735 | 5,178 | Upgrade |
Selling, General & Admin | 5,226 | 4,869 | 4,696 | 4,361 | 4,175 | 4,234 | Upgrade |
Research & Development | 12 | 12 | 25 | 19 | - | - | Upgrade |
Operating Expenses | 5,238 | 4,881 | 4,721 | 4,447 | 4,175 | 4,234 | Upgrade |
Operating Income | 1,780 | 1,580 | 1,411 | 1,063 | 560 | 944 | Upgrade |
Interest Expense | -5 | -4 | -8 | -15 | -23 | -28 | Upgrade |
Interest & Investment Income | 85 | 64 | 45 | 41 | 47 | 39 | Upgrade |
Other Non Operating Income (Expenses) | 479 | 449 | 477 | 459 | 380 | 216 | Upgrade |
EBT Excluding Unusual Items | 2,339 | 2,089 | 1,925 | 1,548 | 964 | 1,171 | Upgrade |
Gain (Loss) on Sale of Investments | 89 | 89 | 97 | 28 | 163 | 18 | Upgrade |
Gain (Loss) on Sale of Assets | -8 | 1 | 2 | 22 | 37 | 62 | Upgrade |
Asset Writedown | - | - | - | - | - | -2 | Upgrade |
Other Unusual Items | 1 | -6 | -18 | - | -31 | -199 | Upgrade |
Pretax Income | 2,421 | 2,173 | 2,006 | 1,598 | 1,133 | 1,050 | Upgrade |
Income Tax Expense | 698 | 639 | 634 | 560 | 384 | 352 | Upgrade |
Net Income | 1,723 | 1,534 | 1,372 | 1,038 | 749 | 698 | Upgrade |
Net Income to Common | 1,723 | 1,534 | 1,372 | 1,038 | 749 | 698 | Upgrade |
Net Income Growth | 22.55% | 11.81% | 32.18% | 38.59% | 7.31% | -36.78% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | -0.01% | - | - | - | - | - | Upgrade |
EPS (Basic) | 481.49 | 428.61 | 383.35 | 290.03 | 209.28 | 195.03 | Upgrade |
EPS (Diluted) | 481.49 | 428.61 | 383.35 | 290.03 | 209.28 | 195.03 | Upgrade |
EPS Growth | 22.56% | 11.81% | 32.18% | 38.59% | 7.31% | -36.78% | Upgrade |
Free Cash Flow | 1,359 | 397 | 2,724 | 497 | 1,345 | 2,033 | Upgrade |
Free Cash Flow Per Share | 379.77 | 110.92 | 761.11 | 138.87 | 375.80 | 568.04 | Upgrade |
Dividend Per Share | 130.000 | 130.000 | 110.000 | 90.000 | 80.000 | 80.000 | Upgrade |
Dividend Growth | 18.18% | 18.18% | 22.22% | 12.50% | - | -11.11% | Upgrade |
Gross Margin | 18.75% | 18.16% | 17.75% | 15.70% | 14.85% | 15.84% | Upgrade |
Operating Margin | 4.75% | 4.44% | 4.08% | 3.03% | 1.76% | 2.89% | Upgrade |
Profit Margin | 4.60% | 4.31% | 3.97% | 2.96% | 2.35% | 2.14% | Upgrade |
Free Cash Flow Margin | 3.63% | 1.12% | 7.89% | 1.42% | 4.22% | 6.22% | Upgrade |
EBITDA | 2,158 | 1,991 | 1,761 | 1,376 | 979 | 1,552 | Upgrade |
EBITDA Margin | 5.76% | 5.59% | 5.10% | 3.92% | 3.07% | 4.75% | Upgrade |
D&A For EBITDA | 378 | 411 | 350 | 313 | 419 | 608 | Upgrade |
EBIT | 1,780 | 1,580 | 1,411 | 1,063 | 560 | 944 | Upgrade |
EBIT Margin | 4.75% | 4.44% | 4.08% | 3.03% | 1.76% | 2.89% | Upgrade |
Effective Tax Rate | 28.83% | 29.41% | 31.61% | 35.04% | 33.89% | 33.52% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.