Marufuji Sheet Piling Co.,Ltd. (TYO:8046)
Japan · Delayed Price · Currency is JPY 925.00
-7.00 (-0.75%)
Nov 4, 2026, 3:30 PM JST
Marufuji Sheet Piling Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 40,632 | 40,340 | 35,585 | 34,543 | 35,104 | 31,876 | |
Revenue Growth | 8.53% | 13.36% | 3.02% | -1.60% | 10.13% | -2.50% |
Cost of Revenue | 32,184 | 32,505 | 29,124 | 28,411 | 29,594 | 27,141 |
Gross Profit | 8,448 | 7,835 | 6,461 | 6,132 | 5,510 | 4,735 |
Selling, General & Admin | 5,875 | 5,709 | 4,869 | 4,696 | 4,361 | 4,175 |
Research & Development | 15 | 15 | 12 | 25 | 19 | - |
Operating Expenses | 5,890 | 5,724 | 4,881 | 4,721 | 4,447 | 4,175 |
Operating Income | 2,558 | 2,111 | 1,580 | 1,411 | 1,063 | 560 |
Interest Expense | -11 | -6 | -4 | -8 | -15 | -23 |
Interest & Investment Income | 86 | 87 | 64 | 45 | 41 | 47 |
Other Non Operating Income (Expenses) | 517 | 482 | 449 | 477 | 459 | 380 |
EBT Excluding Unusual Items | 3,150 | 2,674 | 2,089 | 1,925 | 1,548 | 964 |
Gain (Loss) on Sale of Investments | 253 | 157 | 89 | 97 | 28 | 163 |
Gain (Loss) on Sale of Assets | 3 | - | 1 | 2 | 22 | 37 |
Other Unusual Items | - | - | -6 | -18 | - | -31 |
Pretax Income | 3,406 | 2,831 | 2,173 | 2,006 | 1,598 | 1,133 |
Income Tax Expense | 1,085 | 866 | 639 | 634 | 560 | 384 |
Net Income | 2,321 | 1,965 | 1,534 | 1,372 | 1,038 | 749 |
Net Income to Common | 2,321 | 1,965 | 1,534 | 1,372 | 1,038 | 749 |
Net Income Growth | 34.71% | 28.10% | 11.81% | 32.18% | 38.59% | 7.31% |
Shares Outstanding (Basic) | 17 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 17 | 18 | 18 | 18 | 18 | 18 |
Shares Change | -2.50% | -0.70% | - | - | - | - |
EPS (Basic) | 133.05 | 110.59 | 85.72 | 76.67 | 58.01 | 41.86 |
EPS (Diluted) | 133.05 | 110.59 | 85.72 | 76.67 | 58.01 | 41.86 |
EPS Growth | 38.17% | 29.00% | 11.81% | 32.18% | 38.59% | 7.31% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -800 | 568 | 397 | 2,724 | 497 | 1,345 |
Free Cash Flow Per Share | -45.86 | 31.97 | 22.18 | 152.22 | 27.77 | 75.16 |
Dividend Per Share | 38.000 | 38.000 | 26.000 | 22.000 | 18.000 | 16.000 |
Dividend Growth | 46.15% | 46.15% | 18.18% | 22.22% | 12.50% | 0% |
Gross Margin | 20.79% | 19.42% | 18.16% | 17.75% | 15.70% | 14.85% |
Operating Margin | 6.30% | 5.23% | 4.44% | 4.08% | 3.03% | 1.76% |
Profit Margin | 5.71% | 4.87% | 4.31% | 3.97% | 2.96% | 2.35% |
Free Cash Flow Margin | -1.97% | 1.41% | 1.12% | 7.89% | 1.42% | 4.22% |
EBITDA | 3,121 | 2,581 | 1,991 | 1,761 | 1,376 | 979 |
EBITDA Margin | 7.68% | 6.40% | 5.59% | 5.10% | 3.92% | 3.07% |
D&A For EBITDA | 563 | 470 | 411 | 350 | 313 | 419 |
EBIT | 2,558 | 2,111 | 1,580 | 1,411 | 1,063 | 560 |
EBIT Margin | 6.30% | 5.23% | 4.44% | 4.08% | 3.03% | 1.76% |
Effective Tax Rate | 31.86% | 30.59% | 29.41% | 31.61% | 35.04% | 33.89% |