Tsubakimoto Kogyo Co., Ltd. (TYO:8052)
Japan · Delayed Price · Currency is JPY 2,978.00
-4.00 (-0.13%)
Feb 16, 2026, 3:30 PM JST
Tsubakimoto Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 130,760 | 124,323 | 113,503 | 107,963 | 96,890 | 89,646 | |
Revenue Growth (YoY) | 10.00% | 9.53% | 5.13% | 11.43% | 8.08% | -14.57% |
Cost of Revenue | 110,880 | 105,216 | 96,007 | 91,610 | 81,943 | 76,240 |
Gross Profit | 19,880 | 19,107 | 17,496 | 16,353 | 14,947 | 13,406 |
Selling, General & Admin | 13,607 | 13,074 | 12,252 | 11,097 | 10,352 | 9,949 |
Operating Expenses | 13,619 | 13,086 | 12,262 | 11,250 | 10,550 | 10,122 |
Operating Income | 6,261 | 6,021 | 5,234 | 5,103 | 4,397 | 3,284 |
Interest Expense | -16 | -15 | -8 | -6 | -6 | -5 |
Interest & Investment Income | 629 | 491 | 376 | 336 | 259 | 242 |
Earnings From Equity Investments | -65 | 20 | -7 | 4 | -13 | -15 |
Currency Exchange Gain (Loss) | -7 | -27 | -15 | - | - | -16 |
Other Non Operating Income (Expenses) | -8 | 22 | -4 | 7 | 124 | 304 |
EBT Excluding Unusual Items | 6,794 | 6,512 | 5,576 | 5,444 | 4,761 | 3,794 |
Gain (Loss) on Sale of Investments | 422 | 622 | 315 | - | - | 1 |
Gain (Loss) on Sale of Assets | -5 | -8 | -9 | - | - | 4 |
Asset Writedown | -2 | -2 | - | -11 | - | -4 |
Other Unusual Items | -135 | -241 | -122 | - | -14 | 209 |
Pretax Income | 7,074 | 6,883 | 5,760 | 5,433 | 4,747 | 4,004 |
Income Tax Expense | 2,299 | 2,180 | 1,749 | 1,738 | 1,562 | 1,274 |
Earnings From Continuing Operations | 4,775 | 4,703 | 4,011 | 3,695 | 3,185 | 2,730 |
Minority Interest in Earnings | -6 | -12 | -11 | -28 | -8 | 6 |
Net Income | 4,769 | 4,691 | 4,000 | 3,667 | 3,177 | 2,736 |
Net Income to Common | 4,769 | 4,691 | 4,000 | 3,667 | 3,177 | 2,736 |
Net Income Growth | 10.21% | 17.27% | 9.08% | 15.42% | 16.12% | -26.85% |
Shares Outstanding (Basic) | 18 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 18 | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | -1.89% | -0.94% | 0.01% | 0.04% | 0.00% | -0.01% |
EPS (Basic) | 259.69 | 252.00 | 212.86 | 195.16 | 169.16 | 145.68 |
EPS (Diluted) | 259.69 | 252.00 | 212.86 | 195.16 | 169.16 | 145.68 |
EPS Growth | 12.37% | 18.39% | 9.07% | 15.38% | 16.12% | -26.84% |
Free Cash Flow | - | 3,183 | 4,515 | 6,351 | 6,464 | -3,617 |
Free Cash Flow Per Share | - | 170.99 | 240.27 | 338.01 | 344.17 | -192.58 |
Dividend Per Share | 75.000 | 70.000 | 56.667 | 46.667 | 43.333 | 40.000 |
Dividend Growth | 28.57% | 23.53% | 21.43% | 7.69% | 8.33% | - |
Gross Margin | - | 15.37% | 15.42% | 15.15% | 15.43% | 14.95% |
Operating Margin | 4.79% | 4.84% | 4.61% | 4.73% | 4.54% | 3.66% |
Profit Margin | 3.65% | 3.77% | 3.52% | 3.40% | 3.28% | 3.05% |
Free Cash Flow Margin | - | 2.56% | 3.98% | 5.88% | 6.67% | -4.04% |
EBITDA | 6,622 | 6,331 | 5,476 | 5,273 | 4,571 | 3,457 |
EBITDA Margin | - | 5.09% | 4.83% | 4.88% | 4.72% | 3.86% |
D&A For EBITDA | 361 | 310 | 242 | 170 | 174 | 173 |
EBIT | 6,261 | 6,021 | 5,234 | 5,103 | 4,397 | 3,284 |
EBIT Margin | - | 4.84% | 4.61% | 4.73% | 4.54% | 3.66% |
Effective Tax Rate | - | 31.67% | 30.36% | 31.99% | 32.91% | 31.82% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.