Uchida Yoko Co., Ltd. (TYO:8057)

Uchida Yoko Income Statement

Financials in millions JPY. Fiscal year is August - July.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 20, 2025	Jul 20, 2024	Jul 20, 2023	Jul 20, 2022	Jul 20, 2021	Jul 20, 2020
Revenue	292,894	277,940	246,549	221,856	291,035	200,307
Revenue Growth (YoY)	12.98%	12.73%	11.13%	-23.77%	45.29%	21.85%
Cost of Revenue	243,685	230,205	201,943	179,207	244,478	158,991
Gross Profit	49,209	47,735	44,606	42,649	46,557	41,316
Selling, General & Admin	37,954	37,111	34,853	33,592	34,694	32,608
Operating Expenses	39,292	38,443	36,183	34,874	36,222	34,073
Operating Income	9,917	9,292	8,423	7,775	10,335	7,243
Interest Expense	-56	-60	-60	-59	-79	-55
Interest & Investment Income	648	589	489	448	374	391
Earnings From Equity Investments	89	87	123	85	215	75
Currency Exchange Gain (Loss)	-32	-	-43	-110	-36	5
Other Non Operating Income (Expenses)	208	233	244	-294	231	186
EBT Excluding Unusual Items	10,774	10,141	9,176	7,845	11,040	7,845
Gain (Loss) on Sale of Investments	148	148	77	143	-31	-153
Gain (Loss) on Sale of Assets	-7	-7	-16	-3	-24	-13
Asset Writedown	-3	-3	-6	-20	-11	-1,062
Other Unusual Items	-	-	-32	-	-	-1
Pretax Income	10,912	10,279	9,199	7,965	10,974	6,616
Income Tax Expense	3,460	3,237	2,779	3,108	3,570	2,475
Earnings From Continuing Operations	7,452	7,042	6,420	4,857	7,404	4,141
Minority Interest in Earnings	-43	-46	-54	-380	-1,244	-651
Net Income	7,409	6,996	6,366	4,477	6,160	3,490
Net Income to Common	7,409	6,996	6,366	4,477	6,160	3,490
Net Income Growth	5.48%	9.90%	42.19%	-27.32%	76.50%	44.51%
Shares Outstanding (Basic)	10	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10	10
Shares Change (YoY)	0.08%	0.08%	0.13%	0.24%	0.14%	0.06%
EPS (Basic)	752.49	710.83	647.35	455.86	628.70	356.70
EPS (Diluted)	752.49	710.83	647.35	455.86	628.70	356.70
EPS Growth	5.40%	9.81%	42.00%	-27.49%	76.25%	44.42%
Free Cash Flow	4,463	4,173	6,545	-6,027	19,770	10,672
Free Cash Flow Per Share	453.28	424.00	665.55	-613.68	2017.76	1090.76
Dividend Per Share	220.000	220.000	190.000	140.000	90.000	90.000
Dividend Growth	15.79%	15.79%	35.71%	55.56%	-	-
Gross Margin	16.80%	17.17%	18.09%	19.22%	16.00%	20.63%
Operating Margin	3.39%	3.34%	3.42%	3.50%	3.55%	3.62%
Profit Margin	2.53%	2.52%	2.58%	2.02%	2.12%	1.74%
Free Cash Flow Margin	1.52%	1.50%	2.66%	-2.72%	6.79%	5.33%
EBITDA	11,811	11,177	10,320	9,598	12,652	9,386
EBITDA Margin	4.03%	4.02%	4.19%	4.33%	4.35%	4.69%
D&A For EBITDA	1,894	1,885	1,897	1,823	2,317	2,143
EBIT	9,917	9,292	8,423	7,775	10,335	7,243
EBIT Margin	3.39%	3.34%	3.42%	3.50%	3.55%	3.62%
Effective Tax Rate	31.71%	31.49%	30.21%	39.02%	32.53%	37.41%
Advertising Expenses	-	1,276	1,127	926	1,051	827

Source: S&P Global Market Intelligence. Standard template. Financial Sources.