Uchida Yoko Co., Ltd. (TYO:8057)
Japan · Delayed Price · Currency is JPY 2,038.00
-14.00 (-0.68%)
Mar 26, 2026, 3:30 PM JST
Uchida Yoko Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 20, 2026 | Jul '25 Jul 20, 2025 | Jul '24 Jul 20, 2024 | Jul '23 Jul 20, 2023 | Jul '22 Jul 20, 2022 | Jul '21 Jul 20, 2021 |
| 389,281 | 337,055 | 277,940 | 246,549 | 221,856 | 291,035 | |
Revenue Growth (YoY) | 32.91% | 21.27% | 12.73% | 11.13% | -23.77% | 45.29% |
Cost of Revenue | 333,281 | 284,668 | 230,205 | 201,943 | 179,207 | 244,478 |
Gross Profit | 56,000 | 52,387 | 47,735 | 44,606 | 42,649 | 46,557 |
Selling, General & Admin | 40,677 | 38,928 | 37,111 | 34,853 | 33,592 | 34,694 |
Operating Expenses | 41,966 | 40,238 | 38,443 | 36,183 | 34,874 | 36,222 |
Operating Income | 14,034 | 12,149 | 9,292 | 8,423 | 7,775 | 10,335 |
Interest Expense | -96 | -80 | -60 | -60 | -59 | -79 |
Interest & Investment Income | 711 | 671 | 589 | 489 | 448 | 374 |
Earnings From Equity Investments | 86 | 104 | 87 | 123 | 85 | 215 |
Currency Exchange Gain (Loss) | 32 | - | - | -43 | -110 | -36 |
Other Non Operating Income (Expenses) | 360 | 294 | 233 | 244 | -294 | 231 |
EBT Excluding Unusual Items | 15,127 | 13,138 | 10,141 | 9,176 | 7,845 | 11,040 |
Gain (Loss) on Sale of Investments | 2,410 | 1,353 | 148 | 77 | 143 | -31 |
Gain (Loss) on Sale of Assets | -12 | -12 | -7 | -16 | -3 | -24 |
Asset Writedown | - | - | -3 | -6 | -20 | -11 |
Other Unusual Items | - | - | - | -32 | - | - |
Pretax Income | 17,525 | 14,479 | 10,279 | 9,199 | 7,965 | 10,974 |
Income Tax Expense | 5,506 | 4,612 | 3,237 | 2,779 | 3,108 | 3,570 |
Earnings From Continuing Operations | 12,019 | 9,867 | 7,042 | 6,420 | 4,857 | 7,404 |
Minority Interest in Earnings | -43 | -42 | -46 | -54 | -380 | -1,244 |
Net Income | 11,976 | 9,825 | 6,996 | 6,366 | 4,477 | 6,160 |
Net Income to Common | 11,976 | 9,825 | 6,996 | 6,366 | 4,477 | 6,160 |
Net Income Growth | 61.64% | 40.44% | 9.90% | 42.19% | -27.32% | 76.50% |
Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | 49 |
Shares Outstanding (Diluted) | 49 | 49 | 49 | 49 | 49 | 49 |
Shares Change (YoY) | 0.11% | 0.09% | 0.08% | 0.13% | 0.24% | 0.14% |
EPS (Basic) | 243.00 | 199.47 | 142.17 | 129.47 | 91.17 | 125.74 |
EPS (Diluted) | 243.00 | 199.47 | 142.17 | 129.47 | 91.17 | 125.74 |
EPS Growth | 61.47% | 40.31% | 9.81% | 42.00% | -27.49% | 76.25% |
Free Cash Flow | 13,351 | -176 | 4,173 | 6,545 | -6,027 | 19,770 |
Free Cash Flow Per Share | 270.90 | -3.57 | 84.80 | 133.11 | -122.74 | 403.55 |
Dividend Per Share | 60.000 | 60.000 | 44.000 | 38.000 | 28.000 | 18.000 |
Dividend Growth | 36.36% | 36.36% | 15.79% | 35.71% | 55.56% | - |
Gross Margin | 14.38% | 15.54% | 17.17% | 18.09% | 19.22% | 16.00% |
Operating Margin | 3.60% | 3.60% | 3.34% | 3.42% | 3.50% | 3.55% |
Profit Margin | 3.08% | 2.92% | 2.52% | 2.58% | 2.02% | 2.12% |
Free Cash Flow Margin | 3.43% | -0.05% | 1.50% | 2.66% | -2.72% | 6.79% |
EBITDA | 16,098 | 14,099 | 11,177 | 10,320 | 9,598 | 12,652 |
EBITDA Margin | 4.13% | 4.18% | 4.02% | 4.19% | 4.33% | 4.35% |
D&A For EBITDA | 2,064 | 1,950 | 1,885 | 1,897 | 1,823 | 2,317 |
EBIT | 14,034 | 12,149 | 9,292 | 8,423 | 7,775 | 10,335 |
EBIT Margin | 3.60% | 3.60% | 3.34% | 3.42% | 3.50% | 3.55% |
Effective Tax Rate | 31.42% | 31.85% | 31.49% | 30.21% | 39.02% | 32.53% |
Advertising Expenses | - | 1,247 | 1,276 | 1,127 | 926 | 1,051 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.