Sato Shoji Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	5,385	3,912	3,175	3,346	2,935	2,427
Cash & Short-Term Investments	5,385	3,912	3,175	3,346	2,935	2,427
Cash Growth	-6.85%	23.21%	-5.11%	14.00%	20.93%	23.45%
Receivables	91,332	84,908	91,201	88,952	80,168	62,625
Inventory	30,067	29,453	28,956	30,349	28,167	15,978
Other Current Assets	5,794	7,323	4,935	5,467	6,583	1,681
Total Current Assets	132,578	125,596	128,267	128,114	117,853	82,711
Property, Plant & Equipment	25,536	24,587	21,661	17,679	16,254	16,828
Long-Term Investments	22,441	20,655	22,665	17,695	17,743	16,132
Other Intangible Assets	202	208	186	177	162	180
Long-Term Deferred Tax Assets	67	96	90	76	77	64
Other Long-Term Assets	3,217	1	1	2	1	1
Total Assets	184,041	171,143	172,870	163,743	152,090	115,916
Accounts Payable	51,950	58,742	68,305	65,314	60,735	45,203
Accrued Expenses	918	1,903	1,489	1,669	1,679	1,140
Short-Term Debt	32,339	26,061	18,165	20,253	21,981	6,730
Current Income Taxes Payable	478	1,537	1,147	1,456	1,467	774
Other Current Liabilities	13,683	4,014	3,022	3,235	2,233	2,664
Total Current Liabilities	100,445	92,257	92,128	91,927	88,095	56,511
Long-Term Debt	3,108	6,141	10,657	12,546	9,999	8,818
Pension & Post-Retirement Benefits	261	277	230	226	201	180
Long-Term Deferred Tax Liabilities	5,482	3,767	4,311	2,603	2,509	2,399
Other Long-Term Liabilities	305	248	343	340	354	375
Total Liabilities	109,601	102,690	107,669	107,642	101,158	68,283
Common Stock	1,321	1,321	1,321	1,321	1,321	1,321
Additional Paid-In Capital	695	732	818	838	862	867
Retained Earnings	59,131	56,376	51,919	46,915	42,072	39,234
Treasury Stock	-1,650	-1,006	-872	-760	-740	-262
Comprehensive Income & Other	14,923	11,013	12,001	7,776	7,409	6,466
Total Common Equity	74,420	68,436	65,187	56,090	50,924	47,626
Minority Interest	20	17	14	11	8	7
Shareholders' Equity	74,440	68,453	65,201	56,101	50,932	47,633
Total Liabilities & Equity	184,041	171,143	172,870	163,743	152,090	115,916
Total Debt	35,447	32,202	28,822	32,799	31,980	15,548
Net Cash (Debt)	-30,062	-28,290	-25,647	-29,453	-29,045	-13,121
Net Cash Per Share	-1451.63	-1322.40	-1187.42	-1361.74	-1337.55	-597.25
Filing Date Shares Outstanding	20.71	20.99	21.03	21.07	21.07	21.13
Total Common Shares Outstanding	20.71	20.99	21.03	21.07	21.07	21.49
Working Capital	32,133	33,339	36,139	36,187	29,758	26,200
Book Value Per Share	3593.57	3261.04	3099.08	2661.68	2417.36	2216.51
Tangible Book Value	74,218	68,228	65,001	55,913	50,762	47,446
Tangible Book Value Per Share	3583.82	3251.12	3090.24	2653.28	2409.67	2208.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.