Tokyo Sangyo Co., Ltd. (TYO:8070)
Japan · Delayed Price · Currency is JPY 926.00
-36.00 (-3.74%)
Mar 4, 2026, 3:30 PM JST
Tokyo Sangyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 60,926 | 70,716 | 65,029 | 65,447 | 55,887 | 113,030 | |
Revenue Growth (YoY) | -16.16% | 8.74% | -0.64% | 17.11% | -50.56% | 15.45% |
Cost of Revenue | 49,714 | 61,450 | 57,996 | 58,341 | 47,892 | 105,310 |
Gross Profit | 11,212 | 9,266 | 7,033 | 7,106 | 7,995 | 7,720 |
Selling, General & Admin | 8,399 | 7,587 | 7,345 | 6,298 | 5,630 | 5,783 |
Operating Expenses | 7,811 | 6,999 | 9,408 | 6,381 | 5,714 | 5,823 |
Operating Income | 3,401 | 2,267 | -2,375 | 725 | 2,281 | 1,897 |
Interest Expense | -256 | -272 | -201 | -162 | -224 | -110 |
Interest & Investment Income | 551 | 483 | 508 | 383 | 413 | 258 |
Earnings From Equity Investments | 14 | -42 | -70 | -41 | -74 | - |
Currency Exchange Gain (Loss) | 449 | 277 | 165 | -9 | 76 | - |
Other Non Operating Income (Expenses) | 62 | -18 | 49 | 73 | 46 | 118 |
EBT Excluding Unusual Items | 4,221 | 2,695 | -1,924 | 969 | 2,518 | 2,163 |
Gain (Loss) on Sale of Investments | 461 | 461 | 2,866 | - | 450 | -38 |
Gain (Loss) on Sale of Assets | 2,408 | -38 | -39 | -1 | - | 1,093 |
Asset Writedown | -392 | -16 | - | -1,592 | - | -713 |
Other Unusual Items | 61 | 149 | -496 | -4,107 | -810 | 179 |
Pretax Income | 6,759 | 3,251 | 407 | -4,731 | 2,158 | 2,684 |
Income Tax Expense | 2,181 | 1,087 | 2,042 | 229 | 1,013 | 851 |
Earnings From Continuing Operations | 4,578 | 2,164 | -1,635 | -4,960 | 1,145 | 1,833 |
Minority Interest in Earnings | - | - | 51 | - | - | - |
Net Income | 4,578 | 2,164 | -1,584 | -4,960 | 1,145 | 1,833 |
Net Income to Common | 4,578 | 2,164 | -1,584 | -4,960 | 1,145 | 1,833 |
Net Income Growth | 27.06% | - | - | - | -37.53% | -11.58% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 27 | 27 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 27 | 27 |
Shares Change (YoY) | 0.08% | 0.27% | 0.18% | -2.76% | -1.42% | 0.56% |
EPS (Basic) | 175.55 | 83.04 | -60.95 | -191.19 | 42.92 | 67.73 |
EPS (Diluted) | 175.55 | 83.04 | -60.95 | -191.19 | 42.92 | 67.73 |
EPS Growth | 26.96% | - | - | - | -36.63% | -12.07% |
Free Cash Flow | - | 3,952 | -402 | -1,818 | -2,161 | -6,555 |
Free Cash Flow Per Share | - | 151.65 | -15.47 | -70.08 | -81.00 | -242.21 |
Dividend Per Share | 18.000 | 36.000 | 36.000 | 30.000 | 26.000 | 26.000 |
Dividend Growth | -50.00% | - | 20.00% | 15.38% | - | 8.33% |
Gross Margin | 18.40% | 13.10% | 10.81% | 10.86% | 14.31% | 6.83% |
Operating Margin | 5.58% | 3.21% | -3.65% | 1.11% | 4.08% | 1.68% |
Profit Margin | 7.51% | 3.06% | -2.44% | -7.58% | 2.05% | 1.62% |
Free Cash Flow Margin | - | 5.59% | -0.62% | -2.78% | -3.87% | -5.80% |
EBITDA | 3,899 | 2,919 | -1,518 | 1,552 | 2,941 | 2,446 |
EBITDA Margin | 6.40% | 4.13% | -2.33% | 2.37% | 5.26% | 2.16% |
D&A For EBITDA | 498.25 | 652 | 857 | 827 | 660 | 549 |
EBIT | 3,401 | 2,267 | -2,375 | 725 | 2,281 | 1,897 |
EBIT Margin | 5.58% | 3.21% | -3.65% | 1.11% | 4.08% | 1.68% |
Effective Tax Rate | 32.27% | 33.44% | 501.72% | - | 46.94% | 31.71% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.