Yuasa Trading Co., Ltd. (TYO:8074)

Yuasa Trading Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	530,938	528,387	526,569	504,806	462,725	432,185
Revenue Growth (YoY)	0.44%	0.34%	4.31%	9.09%	7.07%	-12.04%
Cost of Revenue	467,775	467,087	468,933	452,382	414,487	389,004
Gross Profit	63,163	61,300	57,636	52,424	48,238	43,181
Selling, General & Admin	46,620	45,519	42,955	37,793	36,380	34,097
Operating Expenses	46,640	45,539	42,912	37,825	36,356	34,197
Operating Income	16,523	15,761	14,724	14,599	11,882	8,984
Interest Expense	-357	-221	-1,073	-1,063	-894	-903
Interest & Investment Income	250	424	1,899	1,832	1,722	1,596
Earnings From Equity Investments	-	-	-	-	-1,439	-160
Currency Exchange Gain (Loss)	-103	-103	-	-142	-	-
Other Non Operating Income (Expenses)	225	149	187	154	472	493
EBT Excluding Unusual Items	16,538	16,010	15,737	15,380	11,743	10,010
Gain (Loss) on Sale of Investments	46	128	80	-1	2,055	637
Gain (Loss) on Sale of Assets	86	-37	-111	-19	-1,036	-2
Asset Writedown	-277	-276	-290	-112	-33	-41
Legal Settlements	-191	-191	-	-	-	-
Other Unusual Items	189	-2	1,579	-3	-45	-130
Pretax Income	16,391	15,632	16,995	15,245	12,684	10,474
Income Tax Expense	4,944	5,316	5,162	5,150	4,608	3,544
Earnings From Continuing Operations	11,447	10,316	11,833	10,095	8,076	6,930
Minority Interest in Earnings	-71	-74	-21	-16	-18	-
Net Income	11,376	10,242	11,812	10,079	8,058	6,930
Net Income to Common	11,376	10,242	11,812	10,079	8,058	6,930
Net Income Growth	26.36%	-13.29%	17.19%	25.08%	16.28%	-22.57%
Shares Outstanding (Basic)	21	21	21	22	22	22
Shares Outstanding (Diluted)	21	21	21	22	22	22
Shares Change (YoY)	0.08%	-0.04%	-2.83%	-2.37%	-0.21%	-0.24%
EPS (Basic)	540.71	487.11	561.89	466.19	364.53	313.02
EPS (Diluted)	539.06	485.49	559.69	464.11	362.23	310.87
EPS Growth	26.27%	-13.26%	20.59%	28.13%	16.52%	-22.38%
Free Cash Flow	15,601	13,807	-7,458	5,977	9,109	5,076
Free Cash Flow Per Share	739.26	654.48	-353.39	275.21	409.47	227.69
Dividend Per Share	194.000	190.000	182.000	140.000	123.000	100.000
Dividend Growth	15.48%	4.40%	30.00%	13.82%	23.00%	-33.33%
Gross Margin	11.90%	11.60%	10.95%	10.38%	10.42%	9.99%
Operating Margin	3.11%	2.98%	2.80%	2.89%	2.57%	2.08%
Profit Margin	2.14%	1.94%	2.24%	2.00%	1.74%	1.60%
Free Cash Flow Margin	2.94%	2.61%	-1.42%	1.18%	1.97%	1.17%
EBITDA	18,624	18,225	17,012	16,906	14,330	11,111
EBITDA Margin	3.51%	3.45%	3.23%	3.35%	3.10%	2.57%
D&A For EBITDA	2,101	2,464	2,288	2,307	2,448	2,127
EBIT	16,523	15,761	14,724	14,599	11,882	8,984
EBIT Margin	3.11%	2.98%	2.80%	2.89%	2.57%	2.08%
Effective Tax Rate	30.16%	34.01%	30.37%	33.78%	36.33%	33.84%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.