Yuasa Co., Ltd. (TYO:8074)
Japan · Delayed Price · Currency is JPY 6,400.00
+220.00 (3.56%)
Aug 27, 2026, 3:30 PM JST
Yuasa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 559,991 | 545,027 | 528,387 | 526,569 | 504,806 | 462,725 | |
Revenue Growth | 5.40% | 3.15% | 0.34% | 4.31% | 9.09% | 7.07% |
Cost of Revenue | 492,634 | 480,015 | 467,087 | 468,933 | 452,382 | 414,487 |
Gross Profit | 67,357 | 65,012 | 61,300 | 57,636 | 52,424 | 48,238 |
Selling, General & Admin | 49,436 | 48,286 | 45,519 | 42,955 | 37,793 | 36,380 |
Operating Expenses | 49,436 | 48,271 | 45,539 | 42,912 | 37,825 | 36,356 |
Operating Income | 17,921 | 16,741 | 15,761 | 14,724 | 14,599 | 11,882 |
Interest Expense | -188 | -190 | -221 | -1,073 | -1,063 | -894 |
Interest & Investment Income | 605 | 554 | 424 | 1,899 | 1,832 | 1,722 |
Earnings From Equity Investments | -335 | -73 | - | - | - | -1,439 |
Currency Exchange Gain (Loss) | -53 | -53 | -103 | - | -142 | - |
Other Non Operating Income (Expenses) | 288 | 256 | 149 | 187 | 154 | 472 |
EBT Excluding Unusual Items | 18,238 | 17,235 | 16,010 | 15,737 | 15,380 | 11,743 |
Gain (Loss) on Sale of Investments | - | 62 | 128 | 80 | -1 | 2,055 |
Gain (Loss) on Sale of Assets | -43 | 20 | -37 | -111 | -19 | -1,036 |
Asset Writedown | -203 | -201 | -276 | -290 | -112 | -33 |
Legal Settlements | - | -41 | -191 | - | - | - |
Other Unusual Items | -3 | -24 | -2 | 1,579 | -3 | -45 |
Pretax Income | 17,989 | 17,051 | 15,632 | 16,995 | 15,245 | 12,684 |
Income Tax Expense | 5,454 | 4,933 | 5,316 | 5,162 | 5,150 | 4,608 |
Earnings From Continuing Operations | 12,535 | 12,118 | 10,316 | 11,833 | 10,095 | 8,076 |
Minority Interest in Earnings | -115 | -98 | -74 | -21 | -16 | -18 |
Net Income | 12,420 | 12,020 | 10,242 | 11,812 | 10,079 | 8,058 |
Net Income to Common | 12,420 | 12,020 | 10,242 | 11,812 | 10,079 | 8,058 |
Net Income Growth | 16.82% | 17.36% | -13.29% | 17.19% | 25.08% | 16.28% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 22 | 22 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 22 | 22 |
Shares Change | 0.06% | 0.07% | -0.04% | -2.83% | -2.37% | -0.21% |
EPS (Basic) | 589.87 | 571.05 | 487.11 | 561.89 | 466.19 | 364.53 |
EPS (Diluted) | 588.21 | 569.38 | 485.49 | 559.69 | 464.11 | 362.23 |
EPS Growth | 16.74% | 17.28% | -13.26% | 20.59% | 28.13% | 16.52% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 18,193 | 13,807 | -7,458 | 5,977 | 9,109 |
Free Cash Flow Per Share | - | 861.82 | 654.48 | -353.39 | 275.21 | 409.47 |
Dividend Per Share | 190.000 | 190.000 | 190.000 | 182.000 | 140.000 | 123.000 |
Dividend Growth | 0% | 0% | 4.40% | 30.00% | 13.82% | 23.00% |
Gross Margin | 12.03% | 11.93% | 11.60% | 10.95% | 10.38% | 10.42% |
Operating Margin | 3.20% | 3.07% | 2.98% | 2.80% | 2.89% | 2.57% |
Profit Margin | 2.22% | 2.21% | 1.94% | 2.24% | 2.00% | 1.74% |
Free Cash Flow Margin | - | 3.34% | 2.61% | -1.42% | 1.18% | 1.97% |
EBITDA | 19,558 | 18,543 | 18,225 | 17,012 | 16,906 | 14,330 |
EBITDA Margin | 3.49% | 3.40% | 3.45% | 3.23% | 3.35% | 3.10% |
D&A For EBITDA | 1,637 | 1,802 | 2,464 | 2,288 | 2,307 | 2,448 |
EBIT | 17,921 | 16,741 | 15,761 | 14,724 | 14,599 | 11,882 |
EBIT Margin | 3.20% | 3.07% | 2.98% | 2.80% | 2.89% | 2.57% |
Effective Tax Rate | 30.32% | 28.93% | 34.01% | 30.37% | 33.78% | 36.33% |