Hanwa Co., Ltd. (TYO:8078)
Japan · Delayed Price · Currency is JPY 8,750.00
+290.00 (3.43%)
Feb 12, 2026, 10:12 AM JST
Hanwa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 2,600,411 | 2,554,514 | 2,431,980 | 2,668,228 | 2,164,049 | 1,745,501 | |
Revenue Growth (YoY) | 2.99% | 5.04% | -8.85% | 23.30% | 23.98% | -8.49% |
Cost of Revenue | 2,461,332 | 2,413,907 | 2,312,135 | 2,539,686 | 2,045,040 | 1,665,576 |
Gross Profit | 139,079 | 140,607 | 119,845 | 128,542 | 119,009 | 79,925 |
Selling, General & Admin | 83,469 | 79,074 | 70,122 | 63,371 | 56,641 | 50,692 |
Operating Expenses | 83,469 | 79,074 | 70,122 | 64,435 | 56,641 | 50,692 |
Operating Income | 55,610 | 61,533 | 49,723 | 64,107 | 62,368 | 29,233 |
Interest Expense | -7,663 | -8,715 | -8,754 | -9,969 | -4,073 | -3,764 |
Interest & Investment Income | 6,921 | 8,065 | 8,248 | 11,143 | 3,294 | 3,494 |
Earnings From Equity Investments | 135 | 2,604 | 3,532 | 4,194 | 3,321 | 858 |
Currency Exchange Gain (Loss) | -1,709 | -2,367 | -555 | -681 | -1,848 | -1,053 |
Other Non Operating Income (Expenses) | -316 | -1,373 | -3,919 | -4,522 | -345 | 50 |
EBT Excluding Unusual Items | 52,978 | 59,747 | 48,275 | 64,272 | 62,717 | 28,818 |
Gain (Loss) on Sale of Investments | 3,004 | 5,848 | 4,407 | 1,377 | 394 | -261 |
Gain (Loss) on Sale of Assets | - | - | 1,204 | 14,417 | - | 584 |
Asset Writedown | -105 | -105 | - | - | - | -116 |
Other Unusual Items | - | -1 | 1 | -4,106 | 26 | -188 |
Pretax Income | 55,877 | 65,489 | 53,887 | 75,960 | 63,137 | 28,837 |
Income Tax Expense | 16,244 | 19,349 | 14,524 | 23,218 | 18,733 | 8,978 |
Earnings From Continuing Operations | 39,633 | 46,140 | 39,363 | 52,742 | 44,404 | 19,859 |
Minority Interest in Earnings | -276 | -658 | -946 | -1,237 | -787 | -242 |
Net Income | 39,357 | 45,482 | 38,417 | 51,505 | 43,617 | 19,617 |
Net Income to Common | 39,357 | 45,482 | 38,417 | 51,505 | 43,617 | 19,617 |
Net Income Growth | -0.24% | 18.39% | -25.41% | 18.09% | 122.34% | - |
Shares Outstanding (Basic) | 40 | 40 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 40 | 40 | 41 | 41 | 41 | 41 |
Shares Change (YoY) | -1.01% | -0.62% | 0.05% | -0.00% | -0.00% | - |
EPS (Basic) | 984.53 | 1125.66 | 944.88 | 1267.44 | 1073.32 | 482.73 |
EPS (Diluted) | 984.53 | 1125.66 | 944.88 | 1267.44 | 1073.32 | 482.73 |
EPS Growth | 1.01% | 19.13% | -25.45% | 18.09% | 122.34% | - |
Free Cash Flow | - | 1,637 | 8,558 | 271,368 | -287,039 | 12,672 |
Free Cash Flow Per Share | - | 40.52 | 210.49 | 6677.83 | -7063.42 | 311.83 |
Dividend Per Share | 245.000 | 225.000 | 185.000 | 130.000 | 100.000 | 60.000 |
Dividend Growth | 19.51% | 21.62% | 42.31% | 30.00% | 66.67% | -40.00% |
Gross Margin | 5.35% | 5.50% | 4.93% | 4.82% | 5.50% | 4.58% |
Operating Margin | 2.14% | 2.41% | 2.04% | 2.40% | 2.88% | 1.68% |
Profit Margin | 1.51% | 1.78% | 1.58% | 1.93% | 2.02% | 1.12% |
Free Cash Flow Margin | - | 0.06% | 0.35% | 10.17% | -13.26% | 0.73% |
EBITDA | - | 71,583 | 59,159 | 71,668 | 68,883 | 35,180 |
EBITDA Margin | - | 2.80% | 2.43% | 2.69% | 3.18% | 2.02% |
D&A For EBITDA | 10,511 | 10,050 | 9,436 | 7,561 | 6,515 | 5,947 |
EBIT | 55,610 | 61,533 | 49,723 | 64,107 | 62,368 | 29,233 |
EBIT Margin | 2.14% | 2.41% | 2.04% | 2.40% | 2.88% | 1.68% |
Effective Tax Rate | 29.07% | 29.54% | 26.95% | 30.57% | 29.67% | 31.13% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.