Hanwa Co., Ltd. (TYO:8078)
Japan · Delayed Price · Currency is JPY 8,760.00
+300.00 (3.55%)
Feb 12, 2026, 11:30 AM JST
Hanwa Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 65,489 | 53,888 | 75,961 | 63,138 | 28,839 |
Depreciation & Amortization | 10,050 | 9,436 | 7,561 | 6,515 | 5,947 |
Loss (Gain) From Sale of Assets | 105 | -1,204 | -14,417 | - | -468 |
Loss (Gain) From Sale of Investments | -4,852 | -4,407 | -655 | -394 | 261 |
Loss (Gain) on Equity Investments | -2,604 | -3,532 | -4,194 | -3,321 | -858 |
Other Operating Activities | -9,823 | -27,109 | -26,355 | -11,389 | -4,615 |
Change in Accounts Receivable | 40,566 | -29,736 | 88,701 | -173,734 | -21,603 |
Change in Inventory | -24,203 | 11,516 | 6,714 | -111,643 | 282 |
Change in Accounts Payable | -57,639 | -2,723 | -83,248 | 175,780 | 13,576 |
Change in Other Net Operating Assets | -6,958 | 12,058 | 234,158 | -225,704 | -2,357 |
Operating Cash Flow | 10,131 | 18,187 | 284,226 | -280,752 | 19,004 |
Operating Cash Flow Growth | -44.30% | -93.60% | - | - | -74.41% |
Capital Expenditures | -8,494 | -9,629 | -12,858 | -6,287 | -6,332 |
Sale of Property, Plant & Equipment | 64 | 1,888 | 17,566 | 43 | 1,318 |
Cash Acquisitions | -5,087 | - | -7,400 | - | - |
Divestitures | 3,742 | - | - | - | - |
Investment in Securities | -13,879 | 7,060 | -1,730 | -3,647 | -1,501 |
Other Investing Activities | -475 | -2,484 | -1,031 | -3,268 | -1,860 |
Investing Cash Flow | -21,837 | 1,014 | -6,539 | -14,993 | -4,190 |
Short-Term Debt Issued | 818 | - | - | 411,112 | - |
Long-Term Debt Issued | 36,651 | 111,909 | 70,541 | 41,005 | 12,098 |
Total Debt Issued | 37,469 | 111,909 | 70,541 | 452,117 | 12,098 |
Short-Term Debt Repaid | - | -48,498 | -367,803 | - | -10,497 |
Long-Term Debt Repaid | -26,733 | -82,131 | -49,186 | -40,847 | -32,823 |
Total Debt Repaid | -26,733 | -130,629 | -416,989 | -40,847 | -43,320 |
Net Debt Issued (Repaid) | 10,736 | -18,720 | -346,448 | 411,270 | -31,222 |
Repurchase of Common Stock | -2,005 | - | - | - | - |
Common Dividends Paid | -8,291 | -6,696 | -4,067 | -3,255 | -2,242 |
Other Financing Activities | -147 | -903 | -1,320 | -1,195 | -759 |
Financing Cash Flow | 293 | -26,319 | -351,835 | 406,820 | -34,223 |
Foreign Exchange Rate Adjustments | -1,073 | -827 | -7,279 | 1,265 | 2,402 |
Miscellaneous Cash Flow Adjustments | 1,287 | 287 | 464 | 1,850 | 655 |
Net Cash Flow | -11,199 | -7,658 | -80,963 | 114,190 | -16,352 |
Free Cash Flow | 1,637 | 8,558 | 271,368 | -287,039 | 12,672 |
Free Cash Flow Growth | -80.87% | -96.85% | - | - | -81.02% |
Free Cash Flow Margin | 0.06% | 0.35% | 10.17% | -13.26% | 0.73% |
Free Cash Flow Per Share | 40.52 | 210.49 | 6677.83 | -7063.42 | 311.83 |
Cash Interest Paid | 8,949 | 8,227 | 9,790 | 4,155 | 3,797 |
Cash Income Tax Paid | 9,536 | 26,806 | 26,431 | 11,290 | 4,656 |
Levered Free Cash Flow | -12,107 | 7,936 | -3,185 | -74,469 | 21,448 |
Unlevered Free Cash Flow | -6,660 | 13,407 | 3,046 | -71,923 | 23,801 |
Change in Working Capital | -48,234 | -8,885 | 246,325 | -335,301 | -10,102 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.