Hanwa Co., Ltd. (TYO:8078)
1,804.00
+7.00 (0.39%)
Nov 11, 2026, 9:15 AM JST
Hanwa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,860,462 | 2,662,669 | 2,554,514 | 2,431,980 | 2,668,228 | 2,164,049 | |
Revenue Growth | 11.09% | 4.23% | 5.04% | -8.85% | 23.30% | 23.98% |
Cost of Revenue | 2,704,238 | 2,521,552 | 2,413,907 | 2,312,135 | 2,539,686 | 2,045,040 |
Gross Profit | 156,224 | 141,117 | 140,607 | 119,845 | 128,542 | 119,009 |
Selling, General & Admin | 88,684 | 82,672 | 79,074 | 70,122 | 63,371 | 56,641 |
Operating Expenses | 88,800 | 82,672 | 79,074 | 70,122 | 64,435 | 56,641 |
Operating Income | 67,424 | 58,445 | 61,533 | 49,723 | 64,107 | 62,368 |
Interest Expense | -8,055 | -7,574 | -8,715 | -8,754 | -9,969 | -4,073 |
Interest & Investment Income | 6,788 | 6,692 | 8,065 | 8,248 | 11,143 | 3,294 |
Earnings From Equity Investments | 2,434 | -1,672 | 2,604 | 3,532 | 4,194 | 3,321 |
Currency Exchange Gain (Loss) | -3,426 | -3,149 | -2,367 | -555 | -681 | -1,848 |
Other Non Operating Income (Expenses) | -1,141 | -481 | -1,373 | -3,919 | -4,522 | -345 |
EBT Excluding Unusual Items | 64,024 | 52,261 | 59,747 | 48,275 | 64,272 | 62,717 |
Gain (Loss) on Sale of Investments | 660 | 813 | 5,848 | 4,407 | 1,377 | 394 |
Gain (Loss) on Sale of Assets | -175 | -175 | - | 1,204 | 14,417 | - |
Asset Writedown | - | - | -105 | - | - | - |
Other Unusual Items | - | -117 | -1 | 1 | -4,106 | 26 |
Pretax Income | 64,509 | 52,782 | 65,489 | 53,887 | 75,960 | 63,137 |
Income Tax Expense | 19,843 | 15,376 | 19,349 | 14,524 | 23,218 | 18,733 |
Earnings From Continuing Operations | 44,666 | 37,406 | 46,140 | 39,363 | 52,742 | 44,404 |
Minority Interest in Earnings | -128 | 859 | -658 | -946 | -1,237 | -787 |
Net Income | 44,538 | 38,265 | 45,482 | 38,417 | 51,505 | 43,617 |
Net Income to Common | 44,538 | 38,265 | 45,482 | 38,417 | 51,505 | 43,617 |
Net Income Growth | 6.03% | -15.87% | 18.39% | -25.41% | 18.09% | 122.34% |
Shares Outstanding (Basic) | 195 | 198 | 202 | 203 | 203 | 203 |
Shares Outstanding (Diluted) | 195 | 198 | 202 | 203 | 203 | 203 |
Shares Change | -3.23% | -1.93% | -0.62% | 0.05% | -0.00% | -0.00% |
EPS (Basic) | 228.90 | 193.13 | 225.13 | 188.98 | 253.49 | 214.66 |
EPS (Diluted) | 228.90 | 193.13 | 225.13 | 188.98 | 253.49 | 214.66 |
EPS Growth | 9.57% | -14.21% | 19.13% | -25.45% | 18.09% | 122.34% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 5,237 | 70,470 | 1,637 | 8,558 | 271,368 | -287,039 |
Free Cash Flow Per Share | 26.92 | 355.67 | 8.10 | 42.10 | 1335.57 | -1412.68 |
Dividend Per Share | 66.000 | 58.000 | 45.000 | 37.000 | 26.000 | 20.000 |
Dividend Growth | 34.69% | 28.89% | 21.62% | 42.31% | 30.00% | 66.67% |
Gross Margin | 5.46% | 5.30% | 5.50% | 4.93% | 4.82% | 5.50% |
Operating Margin | 2.36% | 2.20% | 2.41% | 2.04% | 2.40% | 2.88% |
Profit Margin | 1.56% | 1.44% | 1.78% | 1.58% | 1.93% | 2.02% |
Free Cash Flow Margin | 0.18% | 2.65% | 0.06% | 0.35% | 10.17% | -13.26% |
EBITDA | 77,671 | 68,267 | 71,583 | 59,159 | 71,668 | 68,883 |
EBITDA Margin | 2.71% | 2.56% | 2.80% | 2.43% | 2.69% | 3.18% |
D&A For EBITDA | 10,247 | 9,822 | 10,050 | 9,436 | 7,561 | 6,515 |
EBIT | 67,424 | 58,445 | 61,533 | 49,723 | 64,107 | 62,368 |
EBIT Margin | 2.36% | 2.20% | 2.41% | 2.04% | 2.40% | 2.88% |
Effective Tax Rate | 30.76% | 29.13% | 29.54% | 26.95% | 30.57% | 29.67% |