Shoei Foods Corporation (TYO:8079)
Japan · Delayed Price · Currency is JPY 4,115.00
+30.00 (0.73%)
Jun 26, 2026, 3:30 PM JST
Shoei Foods Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 129,423 | 124,897 | 115,208 | 109,594 | 103,188 | 99,631 | |
Revenue Growth (YoY) | 6.71% | 8.41% | 5.12% | 6.21% | 3.57% | -0.94% |
Cost of Revenue | 108,888 | 105,248 | 96,590 | 92,041 | 86,584 | 83,058 |
Gross Profit | 20,535 | 19,649 | 18,618 | 17,553 | 16,604 | 16,573 |
Selling, General & Admin | 14,683 | 14,614 | 13,674 | 13,424 | 12,761 | 12,306 |
Other Operating Expenses | 92 | 92 | 99 | 94 | 94 | 84 |
Operating Expenses | 14,775 | 14,706 | 13,773 | 13,518 | 12,855 | 12,390 |
Operating Income | 5,760 | 4,943 | 4,845 | 4,035 | 3,749 | 4,183 |
Interest Expense | -300 | -238 | -143 | -129 | -119 | -134 |
Interest & Investment Income | 152 | 131 | 115 | 142 | 91 | 79 |
Earnings From Equity Investments | 27 | 26 | 24 | 21 | 26 | 19 |
Currency Exchange Gain (Loss) | 103 | 10 | 5 | -31 | 217 | -1 |
Other Non Operating Income (Expenses) | 78 | 118 | 103 | 98 | 130 | 132 |
EBT Excluding Unusual Items | 5,820 | 4,990 | 4,949 | 4,136 | 4,094 | 4,278 |
Gain (Loss) on Sale of Investments | 5 | -2 | 30 | - | - | - |
Gain (Loss) on Sale of Assets | -6 | -8 | -12 | 3 | 31 | 24 |
Asset Writedown | -163 | -169 | -11 | -24 | -27 | -35 |
Legal Settlements | -70 | -290 | - | - | - | - |
Other Unusual Items | -2 | -2 | 1 | - | -1 | -7 |
Pretax Income | 5,584 | 4,519 | 4,957 | 4,115 | 4,097 | 4,260 |
Income Tax Expense | 1,626 | 1,391 | 1,710 | 1,266 | 1,250 | 1,418 |
Earnings From Continuing Operations | 3,958 | 3,128 | 3,247 | 2,849 | 2,847 | 2,842 |
Minority Interest in Earnings | -108 | -93 | -77 | -40 | -59 | -53 |
Net Income | 3,850 | 3,035 | 3,170 | 2,809 | 2,788 | 2,789 |
Net Income to Common | 3,850 | 3,035 | 3,170 | 2,809 | 2,788 | 2,789 |
Net Income Growth | 30.42% | -4.26% | 12.85% | 0.75% | -0.04% | -0.29% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | -1.44% | -0.61% | 0.03% | 0.04% | 0.03% | -0.14% |
EPS (Basic) | 231.85 | 181.27 | 188.19 | 166.81 | 165.62 | 165.73 |
EPS (Diluted) | 231.85 | 181.27 | 188.19 | 166.81 | 165.62 | 165.73 |
EPS Growth | 32.32% | -3.67% | 12.82% | 0.72% | -0.07% | -0.14% |
Free Cash Flow | 2,205 | -2,373 | 867 | 4,386 | -1,079 | 2,254 |
Free Cash Flow Per Share | 132.79 | -141.73 | 51.47 | 260.45 | -64.10 | 133.94 |
Dividend Per Share | 30.000 | 60.000 | 48.000 | 48.000 | 48.000 | 48.000 |
Dividend Growth | -44.44% | 25.00% | - | - | - | - |
Gross Margin | 15.87% | 15.73% | 16.16% | 16.02% | 16.09% | 16.63% |
Operating Margin | 4.45% | 3.96% | 4.21% | 3.68% | 3.63% | 4.20% |
Profit Margin | 2.97% | 2.43% | 2.75% | 2.56% | 2.70% | 2.80% |
Free Cash Flow Margin | 1.70% | -1.90% | 0.75% | 4.00% | -1.05% | 2.26% |
EBITDA | 8,658 | 7,774 | 7,699 | 6,940 | 6,714 | 6,910 |
EBITDA Margin | 6.69% | 6.22% | 6.68% | 6.33% | 6.51% | 6.94% |
D&A For EBITDA | 2,898 | 2,831 | 2,854 | 2,905 | 2,965 | 2,727 |
EBIT | 5,760 | 4,943 | 4,845 | 4,035 | 3,749 | 4,183 |
EBIT Margin | 4.45% | 3.96% | 4.21% | 3.68% | 3.63% | 4.20% |
Effective Tax Rate | 29.12% | 30.78% | 34.50% | 30.76% | 30.51% | 33.29% |