Nipro Corporation (TYO:8086)
Japan · Delayed Price · Currency is JPY 1,534.50
+16.00 (1.05%)
Feb 13, 2026, 11:30 AM JST
Nipro Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 652,609 | 644,586 | 586,785 | 545,199 | 494,789 | 455,559 | |
Revenue Growth (YoY) | 4.10% | 9.85% | 7.63% | 10.19% | 8.61% | 2.95% |
Cost of Revenue | 456,146 | 453,702 | 415,465 | 381,749 | 345,519 | 316,718 |
Gross Profit | 196,463 | 190,884 | 171,320 | 163,450 | 149,270 | 138,841 |
Selling, General & Admin | 144,513 | 143,477 | 129,177 | 127,062 | 108,631 | 94,343 |
Research & Development | 18,891 | 18,891 | 18,188 | 17,217 | 16,166 | 16,551 |
Operating Expenses | 165,302 | 164,285 | 148,985 | 145,720 | 125,386 | 111,212 |
Operating Income | 31,161 | 26,599 | 22,335 | 17,730 | 23,884 | 27,629 |
Interest Expense | -9,108 | -7,844 | -6,527 | -4,501 | -4,189 | -4,730 |
Interest & Investment Income | 2,742 | 2,966 | 2,425 | 2,490 | 1,915 | 2,003 |
Earnings From Equity Investments | -4,616 | -3,282 | -1,996 | -1,451 | -918 | -546 |
Currency Exchange Gain (Loss) | 227 | -5,381 | 2,555 | 2,125 | 4,833 | 857 |
Other Non Operating Income (Expenses) | -3,374 | -2,244 | 716 | -1,047 | 2,058 | 1,055 |
EBT Excluding Unusual Items | 17,032 | 10,814 | 19,508 | 15,346 | 27,583 | 26,268 |
Gain (Loss) on Sale of Investments | 6,438 | 7,662 | -217 | 1,954 | 109 | 1,651 |
Gain (Loss) on Sale of Assets | 9,852 | 262 | 2,314 | 2,545 | 358 | 75 |
Asset Writedown | -6,244 | -5,627 | -2,044 | -2,121 | -3,845 | -3,302 |
Legal Settlements | - | - | -540 | -549 | - | -2,292 |
Other Unusual Items | 5,854 | 5,974 | 197 | -399 | -962 | -4,882 |
Pretax Income | 32,932 | 19,085 | 19,218 | 16,776 | 23,243 | 17,518 |
Income Tax Expense | 15,903 | 12,417 | 7,049 | 10,843 | 8,177 | 2,481 |
Earnings From Continuing Operations | 17,029 | 6,668 | 12,169 | 5,933 | 15,066 | 15,037 |
Minority Interest in Earnings | -1,826 | -1,555 | -1,060 | -1,359 | -1,611 | -828 |
Net Income | 15,203 | 5,113 | 11,109 | 4,574 | 13,455 | 14,209 |
Net Income to Common | 15,203 | 5,113 | 11,109 | 4,574 | 13,455 | 14,209 |
Net Income Growth | 199.63% | -53.97% | 142.87% | -66.00% | -5.31% | - |
Shares Outstanding (Basic) | 163 | 163 | 163 | 163 | 163 | 163 |
Shares Outstanding (Diluted) | 163 | 184 | 184 | 184 | 174 | 163 |
Shares Change (YoY) | -11.38% | -0.00% | - | 5.92% | 6.55% | - |
EPS (Basic) | 93.22 | 31.35 | 68.11 | 28.04 | 82.50 | 87.12 |
EPS (Diluted) | 82.58 | 27.78 | 60.35 | 24.85 | 77.42 | 87.12 |
EPS Growth | 199.58% | -53.97% | 142.86% | -67.90% | -11.13% | - |
Free Cash Flow | - | -8,133 | -21,267 | -74,440 | -11,589 | 14,911 |
Free Cash Flow Per Share | - | -44.18 | -115.53 | -404.40 | -66.69 | 91.42 |
Dividend Per Share | 23.000 | 25.000 | 25.000 | 22.000 | 27.000 | 28.000 |
Dividend Growth | -14.82% | - | 13.64% | -18.52% | -3.57% | 107.41% |
Gross Margin | - | 29.61% | 29.20% | 29.98% | 30.17% | 30.48% |
Operating Margin | 4.78% | 4.13% | 3.81% | 3.25% | 4.83% | 6.07% |
Profit Margin | 2.33% | 0.79% | 1.89% | 0.84% | 2.72% | 3.12% |
Free Cash Flow Margin | - | -1.26% | -3.62% | -13.65% | -2.34% | 3.27% |
EBITDA | 101,891 | 92,247 | 81,207 | 66,473 | 70,048 | 70,255 |
EBITDA Margin | - | 14.31% | 13.84% | 12.19% | 14.16% | 15.42% |
D&A For EBITDA | 70,730 | 65,648 | 58,872 | 48,743 | 46,164 | 42,626 |
EBIT | 31,161 | 26,599 | 22,335 | 17,730 | 23,884 | 27,629 |
EBIT Margin | - | 4.13% | 3.81% | 3.25% | 4.83% | 6.07% |
Effective Tax Rate | - | 65.06% | 36.68% | 64.63% | 35.18% | 14.16% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.