Nipro Corporation (TYO:8086)
1,349.00
+26.00 (1.97%)
Mar 12, 2025, 12:32 PM JST
Nipro Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 626,932 | 586,785 | 545,199 | 494,789 | 455,559 | 442,516 | Upgrade
|
Revenue Growth (YoY) | 8.46% | 7.63% | 10.19% | 8.61% | 2.95% | 3.78% | Upgrade
|
Cost of Revenue | 441,961 | 415,465 | 381,749 | 345,519 | 316,718 | 308,304 | Upgrade
|
Gross Profit | 184,971 | 171,320 | 163,450 | 149,270 | 138,841 | 134,212 | Upgrade
|
Selling, General & Admin | 142,986 | 129,177 | 127,062 | 108,631 | 94,343 | 91,570 | Upgrade
|
Research & Development | 18,188 | 18,188 | 17,217 | 16,166 | 16,551 | 15,611 | Upgrade
|
Operating Expenses | 162,794 | 148,985 | 145,720 | 125,386 | 111,212 | 107,791 | Upgrade
|
Operating Income | 22,177 | 22,335 | 17,730 | 23,884 | 27,629 | 26,421 | Upgrade
|
Interest Expense | -7,544 | -6,527 | -4,501 | -4,189 | -4,730 | -3,454 | Upgrade
|
Interest & Investment Income | 2,754 | 2,425 | 2,490 | 1,915 | 2,003 | 2,575 | Upgrade
|
Earnings From Equity Investments | -2,793 | -1,996 | -1,451 | -918 | -546 | 89 | Upgrade
|
Currency Exchange Gain (Loss) | -164 | 2,555 | 2,125 | 4,833 | 857 | -2,999 | Upgrade
|
Other Non Operating Income (Expenses) | -925 | 716 | -1,047 | 2,058 | 1,055 | 785 | Upgrade
|
EBT Excluding Unusual Items | 13,505 | 19,508 | 15,346 | 27,583 | 26,268 | 23,417 | Upgrade
|
Gain (Loss) on Sale of Investments | -1,021 | -217 | 1,954 | 109 | 1,651 | -26,258 | Upgrade
|
Gain (Loss) on Sale of Assets | 1,527 | 2,314 | 2,545 | 358 | 75 | 98 | Upgrade
|
Asset Writedown | -1,992 | -2,044 | -2,121 | -3,845 | -3,302 | -6,758 | Upgrade
|
Legal Settlements | -540 | -540 | -549 | - | -2,292 | - | Upgrade
|
Other Unusual Items | 54 | 197 | -399 | -962 | -4,882 | -658 | Upgrade
|
Pretax Income | 11,533 | 19,218 | 16,776 | 23,243 | 17,518 | -10,159 | Upgrade
|
Income Tax Expense | 4,907 | 7,049 | 10,843 | 8,177 | 2,481 | 1,433 | Upgrade
|
Earnings From Continuing Operations | 6,626 | 12,169 | 5,933 | 15,066 | 15,037 | -11,592 | Upgrade
|
Minority Interest in Earnings | -1,552 | -1,060 | -1,359 | -1,611 | -828 | -689 | Upgrade
|
Net Income | 5,074 | 11,109 | 4,574 | 13,455 | 14,209 | -12,281 | Upgrade
|
Net Income to Common | 5,074 | 11,109 | 4,574 | 13,455 | 14,209 | -12,281 | Upgrade
|
Net Income Growth | -50.45% | 142.87% | -66.01% | -5.31% | - | - | Upgrade
|
Shares Outstanding (Basic) | 163 | 163 | 163 | 163 | 163 | 163 | Upgrade
|
Shares Outstanding (Diluted) | 184 | 184 | 184 | 174 | 163 | 163 | Upgrade
|
Shares Change (YoY) | -0.02% | - | 5.92% | 6.55% | - | -10.30% | Upgrade
|
EPS (Basic) | 31.11 | 68.11 | 28.04 | 82.50 | 87.12 | -75.30 | Upgrade
|
EPS (Diluted) | 27.57 | 60.35 | 24.85 | 77.42 | 87.12 | -75.30 | Upgrade
|
EPS Growth | -50.46% | 142.86% | -67.90% | -11.13% | - | - | Upgrade
|
Free Cash Flow | - | -21,267 | -74,440 | -11,589 | 14,911 | -20,697 | Upgrade
|
Free Cash Flow Per Share | - | -115.53 | -404.40 | -66.69 | 91.42 | -126.90 | Upgrade
|
Dividend Per Share | 27.000 | 25.000 | 22.000 | 27.000 | 28.000 | 13.500 | Upgrade
|
Dividend Growth | 45.95% | 13.64% | -18.52% | -3.57% | 107.41% | -51.79% | Upgrade
|
Gross Margin | 29.50% | 29.20% | 29.98% | 30.17% | 30.48% | 30.33% | Upgrade
|
Operating Margin | 3.54% | 3.81% | 3.25% | 4.83% | 6.06% | 5.97% | Upgrade
|
Profit Margin | 0.81% | 1.89% | 0.84% | 2.72% | 3.12% | -2.78% | Upgrade
|
Free Cash Flow Margin | - | -3.62% | -13.65% | -2.34% | 3.27% | -4.68% | Upgrade
|
EBITDA | 88,646 | 81,207 | 66,473 | 70,048 | 70,255 | 68,246 | Upgrade
|
EBITDA Margin | 14.14% | 13.84% | 12.19% | 14.16% | 15.42% | 15.42% | Upgrade
|
D&A For EBITDA | 66,469 | 58,872 | 48,743 | 46,164 | 42,626 | 41,825 | Upgrade
|
EBIT | 22,177 | 22,335 | 17,730 | 23,884 | 27,629 | 26,421 | Upgrade
|
EBIT Margin | 3.54% | 3.81% | 3.25% | 4.83% | 6.06% | 5.97% | Upgrade
|
Effective Tax Rate | 42.55% | 36.68% | 64.63% | 35.18% | 14.16% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.