Kyokuto Boeki Kaisha, Ltd. (TYO:8093)
2,140.00
-18.00 (-0.83%)
Feb 13, 2026, 3:30 PM JST
Kyokuto Boeki Kaisha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 65,496 | 52,982 | 43,660 | 42,657 | 39,705 | 57,405 | |
Revenue Growth (YoY) | 36.96% | 21.35% | 2.35% | 7.43% | -30.83% | -4.94% |
Cost of Revenue | 53,756 | 42,050 | 34,545 | 33,755 | 31,510 | 49,825 |
Gross Profit | 11,740 | 10,932 | 9,115 | 8,902 | 8,195 | 7,580 |
Selling, General & Admin | 9,008 | 8,596 | 7,746 | 7,648 | 7,189 | 6,931 |
Operating Expenses | 9,341 | 8,892 | 8,002 | 7,900 | 7,434 | 7,218 |
Operating Income | 2,399 | 2,040 | 1,113 | 1,002 | 761 | 362 |
Interest Expense | -99 | -66 | -28 | -31 | -21 | -29 |
Interest & Investment Income | 394 | 425 | 330 | 254 | 229 | 216 |
Earnings From Equity Investments | 255 | 135 | 72 | 139 | 233 | 164 |
Currency Exchange Gain (Loss) | -49 | -79 | -24 | 104 | 86 | -49 |
Other Non Operating Income (Expenses) | 39 | 69 | 24 | 55 | 7 | 69 |
EBT Excluding Unusual Items | 2,939 | 2,524 | 1,487 | 1,523 | 1,295 | 733 |
Gain (Loss) on Sale of Investments | 2,347 | 2,313 | 164 | 249 | 45 | -79 |
Gain (Loss) on Sale of Assets | - | - | - | - | -140 | - |
Asset Writedown | -11 | -259 | - | -148 | - | - |
Other Unusual Items | -2,131 | 1 | -64 | -122 | -2 | -1 |
Pretax Income | 3,144 | 4,579 | 1,587 | 1,502 | 1,198 | 653 |
Income Tax Expense | 1,162 | 860 | 439 | 483 | 417 | 375 |
Earnings From Continuing Operations | 1,982 | 3,719 | 1,148 | 1,019 | 781 | 278 |
Minority Interest in Earnings | - | -2 | 8 | -2 | - | - |
Net Income | 1,982 | 3,717 | 1,156 | 1,017 | 781 | 278 |
Net Income to Common | 1,982 | 3,717 | 1,156 | 1,017 | 781 | 278 |
Net Income Growth | -45.98% | 221.54% | 13.67% | 30.22% | 180.94% | 25.79% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | -2.41% | -0.02% | 0.10% | 0.11% | 0.15% | -2.17% |
EPS (Basic) | 163.49 | 301.68 | 93.81 | 82.61 | 63.51 | 22.64 |
EPS (Diluted) | 163.49 | 301.68 | 93.81 | 82.61 | 63.51 | 22.64 |
EPS Growth | -45.05% | 221.59% | 13.56% | 30.08% | 180.52% | 28.58% |
Free Cash Flow | - | -1,041 | -1,262 | 1,215 | -753 | 332 |
Free Cash Flow Per Share | - | -84.49 | -102.41 | 98.69 | -61.23 | 27.04 |
Dividend Per Share | 70.000 | 70.000 | 93.500 | 81.500 | 27.500 | 30.000 |
Dividend Growth | -23.08% | -25.13% | 14.72% | 196.36% | -8.33% | - |
Gross Margin | - | 20.63% | 20.88% | 20.87% | 20.64% | 13.20% |
Operating Margin | 3.66% | 3.85% | 2.55% | 2.35% | 1.92% | 0.63% |
Profit Margin | 3.03% | 7.02% | 2.65% | 2.38% | 1.97% | 0.48% |
Free Cash Flow Margin | - | -1.97% | -2.89% | 2.85% | -1.90% | 0.58% |
EBITDA | 2,773 | 2,410 | 1,478 | 1,404 | 1,134 | 707 |
EBITDA Margin | - | 4.55% | 3.38% | 3.29% | 2.86% | 1.23% |
D&A For EBITDA | 373.75 | 370 | 365 | 402 | 373 | 345 |
EBIT | 2,399 | 2,040 | 1,113 | 1,002 | 761 | 362 |
EBIT Margin | - | 3.85% | 2.55% | 2.35% | 1.92% | 0.63% |
Effective Tax Rate | - | 18.78% | 27.66% | 32.16% | 34.81% | 57.43% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.