Kyokuto Boeki Kaisha, Ltd. (TYO:8093)
1,558.00
-12.00 (-0.76%)
Apr 24, 2025, 3:30 PM JST
Kyokuto Boeki Kaisha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 47,821 | 43,660 | 42,657 | 39,705 | 57,405 | 60,387 | Upgrade
|
Revenue Growth (YoY) | 11.62% | 2.35% | 7.43% | -30.83% | -4.94% | -11.16% | Upgrade
|
Cost of Revenue | 37,273 | 34,545 | 33,755 | 31,510 | 49,825 | 51,720 | Upgrade
|
Gross Profit | 10,548 | 9,115 | 8,902 | 8,195 | 7,580 | 8,667 | Upgrade
|
Selling, General & Admin | 8,300 | 7,746 | 7,648 | 7,189 | 6,931 | 7,580 | Upgrade
|
Operating Expenses | 8,558 | 8,002 | 7,900 | 7,434 | 7,218 | 7,789 | Upgrade
|
Operating Income | 1,990 | 1,113 | 1,002 | 761 | 362 | 878 | Upgrade
|
Interest Expense | -53 | -28 | -31 | -21 | -29 | -31 | Upgrade
|
Interest & Investment Income | 387 | 330 | 254 | 229 | 216 | 227 | Upgrade
|
Earnings From Equity Investments | 130 | 72 | 139 | 233 | 164 | -205 | Upgrade
|
Currency Exchange Gain (Loss) | -218 | -24 | 104 | 86 | -49 | -64 | Upgrade
|
Other Non Operating Income (Expenses) | 7 | 24 | 55 | 7 | 69 | 24 | Upgrade
|
EBT Excluding Unusual Items | 2,243 | 1,487 | 1,523 | 1,295 | 733 | 829 | Upgrade
|
Gain (Loss) on Sale of Investments | 2,309 | 164 | 249 | 45 | -79 | -3 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | -140 | - | - | Upgrade
|
Asset Writedown | -248 | - | -148 | - | - | -191 | Upgrade
|
Other Unusual Items | -51 | -64 | -122 | -2 | -1 | - | Upgrade
|
Pretax Income | 4,253 | 1,587 | 1,502 | 1,198 | 653 | 635 | Upgrade
|
Income Tax Expense | 579 | 439 | 483 | 417 | 375 | 414 | Upgrade
|
Earnings From Continuing Operations | 3,674 | 1,148 | 1,019 | 781 | 278 | 221 | Upgrade
|
Minority Interest in Earnings | -5 | 8 | -2 | - | - | - | Upgrade
|
Net Income | 3,669 | 1,156 | 1,017 | 781 | 278 | 221 | Upgrade
|
Net Income to Common | 3,669 | 1,156 | 1,017 | 781 | 278 | 221 | Upgrade
|
Net Income Growth | 235.99% | 13.67% | 30.22% | 180.94% | 25.79% | -82.68% | Upgrade
|
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 13 | Upgrade
|
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 13 | Upgrade
|
Shares Change (YoY) | 0.10% | 0.10% | 0.11% | 0.15% | -2.17% | -1.49% | Upgrade
|
EPS (Basic) | 297.51 | 93.81 | 82.61 | 63.51 | 22.64 | 17.61 | Upgrade
|
EPS (Diluted) | 297.51 | 93.81 | 82.61 | 63.51 | 22.64 | 17.61 | Upgrade
|
EPS Growth | 235.65% | 13.56% | 30.08% | 180.52% | 28.58% | -82.42% | Upgrade
|
Free Cash Flow | - | -1,262 | 1,215 | -753 | 332 | 495 | Upgrade
|
Free Cash Flow Per Share | - | -102.41 | 98.69 | -61.23 | 27.04 | 39.44 | Upgrade
|
Dividend Per Share | 56.000 | 93.500 | 81.500 | 27.500 | 30.000 | 30.000 | Upgrade
|
Dividend Growth | -31.29% | 14.72% | 196.36% | -8.33% | - | 9.09% | Upgrade
|
Gross Margin | 22.06% | 20.88% | 20.87% | 20.64% | 13.20% | 14.35% | Upgrade
|
Operating Margin | 4.16% | 2.55% | 2.35% | 1.92% | 0.63% | 1.45% | Upgrade
|
Profit Margin | 7.67% | 2.65% | 2.38% | 1.97% | 0.48% | 0.37% | Upgrade
|
Free Cash Flow Margin | - | -2.89% | 2.85% | -1.90% | 0.58% | 0.82% | Upgrade
|
EBITDA | 2,327 | 1,478 | 1,404 | 1,134 | 707 | 1,286 | Upgrade
|
EBITDA Margin | 4.87% | 3.38% | 3.29% | 2.86% | 1.23% | 2.13% | Upgrade
|
D&A For EBITDA | 337.25 | 365 | 402 | 373 | 345 | 408 | Upgrade
|
EBIT | 1,990 | 1,113 | 1,002 | 761 | 362 | 878 | Upgrade
|
EBIT Margin | 4.16% | 2.55% | 2.35% | 1.92% | 0.63% | 1.45% | Upgrade
|
Effective Tax Rate | 13.61% | 27.66% | 32.16% | 34.81% | 57.43% | 65.20% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.