Inabata & Co.,Ltd. (TYO:8098)
Japan · Delayed Price · Currency is JPY 4,110.00
+95.00 (2.37%)
Feb 12, 2026, 3:30 PM JST
Inabata & Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 827,526 | 837,838 | 766,022 | 735,620 | 680,962 | 577,583 | |
Revenue Growth (YoY) | -0.07% | 9.38% | 4.13% | 8.03% | 17.90% | -3.79% |
Cost of Revenue | 746,035 | 758,915 | 696,734 | 672,745 | 623,591 | 531,543 |
Gross Profit | 81,491 | 78,923 | 69,288 | 62,875 | 57,371 | 46,040 |
Selling, General & Admin | 55,777 | 53,132 | 48,174 | 42,617 | 37,555 | 31,785 |
Operating Expenses | 55,873 | 53,194 | 48,198 | 42,631 | 37,468 | 31,066 |
Operating Income | 25,618 | 25,729 | 21,090 | 20,244 | 19,903 | 14,974 |
Interest Expense | -1,536 | -1,485 | -1,873 | -1,823 | -674 | -698 |
Interest & Investment Income | 2,113 | 1,906 | 1,498 | 2,187 | 1,673 | 1,540 |
Earnings From Equity Investments | 453 | 313 | 311 | -1,065 | 370 | 270 |
Currency Exchange Gain (Loss) | -461 | -811 | -204 | -703 | 53 | -151 |
Other Non Operating Income (Expenses) | 579 | 480 | 570 | 271 | 323 | 578 |
EBT Excluding Unusual Items | 26,766 | 26,132 | 21,392 | 19,111 | 21,648 | 16,513 |
Gain (Loss) on Sale of Investments | 1,901 | 2,969 | 6,890 | 8,411 | 8,975 | 2,984 |
Gain (Loss) on Sale of Assets | 5 | 512 | 285 | - | - | - |
Asset Writedown | -6 | -170 | -543 | - | -168 | - |
Other Unusual Items | -325 | -326 | - | - | - | - |
Pretax Income | 28,341 | 29,117 | 28,024 | 27,522 | 30,455 | 19,497 |
Income Tax Expense | 8,297 | 8,173 | 7,333 | 7,975 | 7,980 | 5,294 |
Earnings From Continuing Operations | 20,044 | 20,944 | 20,691 | 19,547 | 22,475 | 14,203 |
Minority Interest in Earnings | -931 | -1,111 | -691 | -69 | -124 | -411 |
Net Income | 19,113 | 19,833 | 20,000 | 19,478 | 22,351 | 13,792 |
Net Income to Common | 19,113 | 19,833 | 20,000 | 19,478 | 22,351 | 13,792 |
Net Income Growth | -8.03% | -0.83% | 2.68% | -12.85% | 62.06% | 20.82% |
Shares Outstanding (Basic) | 54 | 55 | 55 | 57 | 60 | 60 |
Shares Outstanding (Diluted) | 54 | 55 | 55 | 57 | 60 | 60 |
Shares Change (YoY) | -1.56% | -1.30% | -2.67% | -5.00% | -0.78% | -0.43% |
EPS (Basic) | 354.86 | 363.88 | 362.17 | 343.30 | 374.23 | 229.12 |
EPS (Diluted) | 354.86 | 363.88 | 362.17 | 343.30 | 374.23 | 229.12 |
EPS Growth | -6.58% | 0.47% | 5.50% | -8.26% | 63.33% | 21.34% |
Free Cash Flow | - | 16,121 | 27,592 | 7,388 | -13,117 | 15,749 |
Free Cash Flow Per Share | - | 295.78 | 499.65 | 130.22 | -219.62 | 261.63 |
Dividend Per Share | 128.000 | 125.000 | 120.000 | 115.000 | 110.000 | 63.000 |
Dividend Growth | 2.40% | 4.17% | 4.35% | 4.54% | 74.60% | 18.87% |
Gross Margin | 9.85% | 9.42% | 9.04% | 8.55% | 8.43% | 7.97% |
Operating Margin | 3.10% | 3.07% | 2.75% | 2.75% | 2.92% | 2.59% |
Profit Margin | 2.31% | 2.37% | 2.61% | 2.65% | 3.28% | 2.39% |
Free Cash Flow Margin | - | 1.92% | 3.60% | 1.00% | -1.93% | 2.73% |
EBITDA | 30,621 | 30,192 | 24,833 | 23,776 | 23,063 | 17,848 |
EBITDA Margin | 3.70% | 3.60% | 3.24% | 3.23% | 3.39% | 3.09% |
D&A For EBITDA | 5,003 | 4,463 | 3,743 | 3,532 | 3,160 | 2,874 |
EBIT | 25,618 | 25,729 | 21,090 | 20,244 | 19,903 | 14,974 |
EBIT Margin | 3.10% | 3.07% | 2.75% | 2.75% | 2.92% | 2.59% |
Effective Tax Rate | 29.28% | 28.07% | 26.17% | 28.98% | 26.20% | 27.15% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.