Inabata & Co.,Ltd. (TYO:8098)
3,100.00
-35.00 (-1.12%)
Apr 2, 2025, 2:34 PM JST
Inabata & Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 828,133 | 766,022 | 735,620 | 680,962 | 577,583 | 600,312 | Upgrade
|
Revenue Growth (YoY) | 10.79% | 4.13% | 8.03% | 17.90% | -3.79% | -5.42% | Upgrade
|
Cost of Revenue | 750,955 | 696,734 | 672,745 | 623,591 | 531,543 | 554,053 | Upgrade
|
Gross Profit | 77,178 | 69,288 | 62,875 | 57,371 | 46,040 | 46,259 | Upgrade
|
Selling, General & Admin | 51,914 | 48,174 | 42,617 | 37,555 | 31,785 | 32,786 | Upgrade
|
Operating Expenses | 52,015 | 48,198 | 42,631 | 37,468 | 31,066 | 33,029 | Upgrade
|
Operating Income | 25,163 | 21,090 | 20,244 | 19,903 | 14,974 | 13,230 | Upgrade
|
Interest Expense | -1,483 | -1,873 | -1,823 | -674 | -698 | -1,317 | Upgrade
|
Interest & Investment Income | 1,852 | 1,498 | 2,187 | 1,673 | 1,540 | 2,122 | Upgrade
|
Earnings From Equity Investments | 292 | 311 | -1,065 | 370 | 270 | 339 | Upgrade
|
Currency Exchange Gain (Loss) | -383 | -204 | -703 | 53 | -151 | -294 | Upgrade
|
Other Non Operating Income (Expenses) | 375 | 570 | 271 | 323 | 578 | 130 | Upgrade
|
EBT Excluding Unusual Items | 25,816 | 21,392 | 19,111 | 21,648 | 16,513 | 14,210 | Upgrade
|
Gain (Loss) on Sale of Investments | 3,599 | 6,890 | 8,411 | 8,975 | 2,984 | 2,740 | Upgrade
|
Gain (Loss) on Sale of Assets | 519 | 285 | - | - | - | - | Upgrade
|
Asset Writedown | -707 | -543 | - | -168 | - | - | Upgrade
|
Other Unusual Items | - | - | - | - | - | -244 | Upgrade
|
Pretax Income | 29,227 | 28,024 | 27,522 | 30,455 | 19,497 | 16,706 | Upgrade
|
Income Tax Expense | 7,424 | 7,333 | 7,975 | 7,980 | 5,294 | 4,822 | Upgrade
|
Earnings From Continuing Operations | 21,803 | 20,691 | 19,547 | 22,475 | 14,203 | 11,884 | Upgrade
|
Minority Interest in Earnings | -1,021 | -691 | -69 | -124 | -411 | -469 | Upgrade
|
Net Income | 20,782 | 20,000 | 19,478 | 22,351 | 13,792 | 11,415 | Upgrade
|
Net Income to Common | 20,782 | 20,000 | 19,478 | 22,351 | 13,792 | 11,415 | Upgrade
|
Net Income Growth | -0.12% | 2.68% | -12.85% | 62.06% | 20.82% | -11.48% | Upgrade
|
Shares Outstanding (Basic) | 55 | 55 | 57 | 60 | 60 | 60 | Upgrade
|
Shares Outstanding (Diluted) | 55 | 55 | 57 | 60 | 60 | 60 | Upgrade
|
Shares Change (YoY) | -1.39% | -2.67% | -5.00% | -0.78% | -0.43% | -0.92% | Upgrade
|
EPS (Basic) | 379.84 | 362.17 | 343.30 | 374.23 | 229.12 | 188.82 | Upgrade
|
EPS (Diluted) | 379.84 | 362.17 | 343.30 | 374.23 | 229.12 | 188.82 | Upgrade
|
EPS Growth | 1.29% | 5.50% | -8.26% | 63.33% | 21.34% | -10.66% | Upgrade
|
Free Cash Flow | - | 27,592 | 7,388 | -13,117 | 15,749 | 9,336 | Upgrade
|
Free Cash Flow Per Share | - | 499.65 | 130.22 | -219.62 | 261.63 | 154.43 | Upgrade
|
Dividend Per Share | 125.000 | 120.000 | 115.000 | 110.000 | 63.000 | 53.000 | Upgrade
|
Dividend Growth | -26.47% | 4.35% | 4.54% | 74.60% | 18.87% | 10.42% | Upgrade
|
Gross Margin | 9.32% | 9.04% | 8.55% | 8.43% | 7.97% | 7.71% | Upgrade
|
Operating Margin | 3.04% | 2.75% | 2.75% | 2.92% | 2.59% | 2.20% | Upgrade
|
Profit Margin | 2.51% | 2.61% | 2.65% | 3.28% | 2.39% | 1.90% | Upgrade
|
Free Cash Flow Margin | - | 3.60% | 1.00% | -1.93% | 2.73% | 1.55% | Upgrade
|
EBITDA | 29,064 | 24,833 | 23,776 | 23,063 | 17,848 | 16,206 | Upgrade
|
EBITDA Margin | 3.51% | 3.24% | 3.23% | 3.39% | 3.09% | 2.70% | Upgrade
|
D&A For EBITDA | 3,901 | 3,743 | 3,532 | 3,160 | 2,874 | 2,976 | Upgrade
|
EBIT | 25,163 | 21,090 | 20,244 | 19,903 | 14,974 | 13,230 | Upgrade
|
EBIT Margin | 3.04% | 2.75% | 2.75% | 2.92% | 2.59% | 2.20% | Upgrade
|
Effective Tax Rate | 25.40% | 26.17% | 28.98% | 26.20% | 27.15% | 28.86% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.