Meiwa Corporation (TYO:8103)
Japan · Delayed Price · Currency is JPY 954.00
-11.00 (-1.14%)
Feb 16, 2026, 3:30 PM JST
Meiwa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 158,221 | 156,727 | 158,279 | 156,662 | 143,025 | 130,201 | |
Revenue Growth (YoY) | -1.36% | -0.98% | 1.03% | 9.54% | 9.85% | -4.99% |
Cost of Revenue | 144,360 | 144,174 | 146,724 | 144,960 | 132,131 | 120,895 |
Gross Profit | 13,861 | 12,553 | 11,555 | 11,702 | 10,894 | 9,306 |
Selling, General & Admin | 9,841 | 9,038 | 8,532 | 8,055 | 7,434 | 7,094 |
Operating Expenses | 9,841 | 8,983 | 8,584 | 8,046 | 7,491 | 7,066 |
Operating Income | 4,020 | 3,570 | 2,971 | 3,656 | 3,403 | 2,240 |
Interest Expense | -71 | -43 | -73 | -133 | -69 | -90 |
Interest & Investment Income | 242 | 240 | 308 | 651 | 342 | 176 |
Earnings From Equity Investments | 159 | 641 | 605 | -1,140 | -290 | -464 |
Currency Exchange Gain (Loss) | -153 | -28 | - | - | - | -92 |
Other Non Operating Income (Expenses) | 197 | 138 | 219 | 133 | 24 | 22 |
EBT Excluding Unusual Items | 4,394 | 4,518 | 4,030 | 3,167 | 3,410 | 1,792 |
Gain (Loss) on Sale of Investments | 171 | 174 | 27 | 37 | 203 | -11 |
Gain (Loss) on Sale of Assets | 15 | -13 | - | - | - | - |
Asset Writedown | -20 | -11 | - | - | -29 | -12 |
Other Unusual Items | -1 | 39 | - | 1 | 4 | -5 |
Pretax Income | 4,559 | 4,707 | 4,057 | 3,205 | 3,588 | 1,764 |
Income Tax Expense | 1,356 | 1,258 | 1,257 | 1,411 | 1,154 | 541 |
Earnings From Continuing Operations | 3,203 | 3,449 | 2,800 | 1,794 | 2,434 | 1,223 |
Minority Interest in Earnings | -96 | -73 | -46 | -74 | -27 | -25 |
Net Income | 3,107 | 3,376 | 2,754 | 1,720 | 2,407 | 1,198 |
Net Income to Common | 3,107 | 3,376 | 2,754 | 1,720 | 2,407 | 1,198 |
Net Income Growth | -4.61% | 22.59% | 60.12% | -28.54% | 100.92% | -42.71% |
Shares Outstanding (Basic) | 40 | 41 | 42 | 42 | 42 | 42 |
Shares Outstanding (Diluted) | 40 | 41 | 42 | 42 | 42 | 42 |
Shares Change (YoY) | -1.67% | -2.71% | -0.21% | - | - | - |
EPS (Basic) | 77.28 | 83.27 | 66.08 | 41.18 | 57.63 | 28.69 |
EPS (Diluted) | 77.28 | 83.27 | 66.08 | 41.18 | 57.63 | 28.69 |
EPS Growth | -2.98% | 26.00% | 60.45% | -28.54% | 100.92% | -42.71% |
Free Cash Flow | - | 4,162 | 5,455 | 4,019 | -3,370 | 4,169 |
Free Cash Flow Per Share | - | 102.65 | 130.89 | 96.23 | -80.69 | 99.83 |
Dividend Per Share | 42.000 | 42.000 | 34.000 | 25.000 | 119.000 | 15.000 |
Dividend Growth | 23.53% | 23.53% | 36.00% | -78.99% | 693.33% | -73.21% |
Gross Margin | 8.76% | 8.01% | 7.30% | 7.47% | 7.62% | 7.15% |
Operating Margin | 2.54% | 2.28% | 1.88% | 2.33% | 2.38% | 1.72% |
Profit Margin | 1.96% | 2.15% | 1.74% | 1.10% | 1.68% | 0.92% |
Free Cash Flow Margin | - | 2.66% | 3.45% | 2.56% | -2.36% | 3.20% |
EBITDA | 4,275 | 3,827 | 3,226 | 3,911 | 3,674 | 2,467 |
EBITDA Margin | 2.70% | 2.44% | 2.04% | 2.50% | 2.57% | 1.90% |
D&A For EBITDA | 254.75 | 257 | 255 | 255 | 271 | 227 |
EBIT | 4,020 | 3,570 | 2,971 | 3,656 | 3,403 | 2,240 |
EBIT Margin | 2.54% | 2.28% | 1.88% | 2.33% | 2.38% | 1.72% |
Effective Tax Rate | 29.74% | 26.73% | 30.98% | 44.02% | 32.16% | 30.67% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.