Meiwa Corporation (TYO:8103)
Japan
· Delayed Price · Currency is JPY 664.00
-3.00 (-0.45%)
May 20, 2025, 3:30 PM JST
Meiwa Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 3,376 | 4,058 | 3,206 | 3,589 | 1,765 | Upgrade
|
| Depreciation & Amortization | 257 | 255 | 255 | 271 | 227 | Upgrade
|
| Loss (Gain) From Sale of Assets | 12 | - | - | 29 | 1 | Upgrade
|
| Loss (Gain) From Sale of Investments | -174 | -24 | -6 | -201 | 12 | Upgrade
|
| Loss (Gain) on Equity Investments | -499 | -534 | 1,155 | 306 | 568 | Upgrade
|
| Other Operating Activities | 255 | -1,463 | -1,237 | -573 | -955 | Upgrade
|
| Change in Accounts Receivable | 7,388 | -2,657 | -223 | -8,123 | -5 | Upgrade
|
| Change in Inventory | 1,008 | 932 | -857 | -530 | 992 | Upgrade
|
| Change in Accounts Payable | -7,205 | 4,991 | 1,731 | 2,039 | 916 | Upgrade
|
| Change in Other Net Operating Assets | -84 | 99 | 41 | -113 | 973 | Upgrade
|
| Operating Cash Flow | 4,334 | 5,657 | 4,065 | -3,306 | 4,494 | Upgrade
|
| Operating Cash Flow Growth | -23.39% | 39.16% | - | - | 51.41% | Upgrade
|
| Capital Expenditures | -172 | -202 | -46 | -64 | -325 | Upgrade
|
| Sale of Property, Plant & Equipment | 9 | 1 | 2 | 1 | - | Upgrade
|
| Cash Acquisitions | - | - | 477 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -20 | -25 | -4 | -13 | -207 | Upgrade
|
| Investment in Securities | 403 | 23 | 402 | -228 | -5 | Upgrade
|
| Other Investing Activities | -9 | -6 | -6 | -3 | -7 | Upgrade
|
| Investing Cash Flow | 350 | -202 | 804 | -320 | -542 | Upgrade
|
| Short-Term Debt Issued | - | - | 1,288 | 1,981 | - | Upgrade
|
| Long-Term Debt Issued | - | 500 | 100 | 50 | 540 | Upgrade
|
| Total Debt Issued | - | 500 | 1,388 | 2,031 | 540 | Upgrade
|
| Short-Term Debt Repaid | -3,304 | -2,966 | - | - | -1,127 | Upgrade
|
| Long-Term Debt Repaid | -20 | -615 | -31 | -50 | -500 | Upgrade
|
| Total Debt Repaid | -3,324 | -3,581 | -31 | -50 | -1,627 | Upgrade
|
| Net Debt Issued (Repaid) | -3,324 | -3,081 | 1,357 | 1,981 | -1,087 | Upgrade
|
| Repurchase of Common Stock | -992 | -142 | - | - | - | Upgrade
|
| Common Dividends Paid | -1,412 | - | - | - | - | Upgrade
|
| Dividends Paid | -1,412 | -1,044 | -3,006 | -2,589 | -501 | Upgrade
|
| Other Financing Activities | -83 | -79 | -74 | -62 | -58 | Upgrade
|
| Financing Cash Flow | -5,811 | -4,346 | -1,723 | -670 | -1,646 | Upgrade
|
| Foreign Exchange Rate Adjustments | -84 | 50 | -49 | 110 | 31 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 16 | - | - | 120 | Upgrade
|
| Net Cash Flow | -1,211 | 1,175 | 3,097 | -4,186 | 2,457 | Upgrade
|
| Free Cash Flow | 4,162 | 5,455 | 4,019 | -3,370 | 4,169 | Upgrade
|
| Free Cash Flow Growth | -23.70% | 35.73% | - | - | 63.49% | Upgrade
|
| Free Cash Flow Margin | 2.66% | 3.45% | 2.56% | -2.36% | 3.20% | Upgrade
|
| Free Cash Flow Per Share | 102.65 | 130.89 | 96.23 | -80.69 | 99.83 | Upgrade
|
| Cash Interest Paid | 45 | 75 | 133 | 72 | 91 | Upgrade
|
| Cash Income Tax Paid | 1,199 | 1,495 | 1,136 | 586 | 1,029 | Upgrade
|
| Levered Free Cash Flow | - | 4,372 | 4,034 | -5,674 | 2,466 | Upgrade
|
| Unlevered Free Cash Flow | - | 4,418 | 4,117 | -5,631 | 2,522 | Upgrade
|
| Change in Net Working Capital | -1,977 | -2,533 | -1,627 | 7,952 | -1,427 | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.